DUSE/8W3 (DUSE/8W3)

Dusseldorf Stock Exchange: DUSE/8W3 · EUR

€1.75

+0.09 (+5.4%)· Recorded snapshot

Market cap	392M
Revenue (ttm)	93M
Net income (ttm)	5.5M
EPS (ttm)	€0.02
P/E (trailing)	71.0x
P/E (forward)	16.2x
Dividend	€0.06 (3.46%)
Volume	50

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 93M
Net income (ttm): 5.5M
EPS (ttm): €0.02
P/E (trailing): 71.0x
P/E (forward): 16.2x
Market cap: 392M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E16.2

P25 8.7P50 13P75 18.5

Trailing P/E71

P25 9.9P50 16.1P75 26.2

ROE2.1

P25 -5.3P50 6.9P75 17.4

ROIC3.5

P25 -1.5P50 5.8P75 13.6

Benchmarks · 1M

All DUSE/8W3 indicators

Market & fundamental data

Available fields

182

Groups with data

Currency

SEK

Showing 182 of 182 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	Sweden
Country code	DE
Earnings date	2026-11-05
Employees	246
Employees change	6
Employees growth	2.5%
Enterprise value	EUR 329.8M
Exchange	Dusseldorf Stock Exchange
Financial currency	SEK
Financial report date	2026-06-30
First seen	2026-10-16
Fiscal year end	March
Founded	2010
Industry	Electronic Gaming & Multimedia
Is primary listing	No
ISIN number	SE0026599557
Last refreshed	2026-10-28
Market cap	EUR 392M
Next earnings date	2026-11-05
Price	EUR 1.75
Price currency	EUR
Sector	Communication Services
SIC code	7372
Stock price date	2026-10-20
Symbol	duse/8W3
Website	https://coffeestain.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	1.41%
EV/Earnings	59.87x
EV/EBIT	33.19x
EV/EBITDA	7x
EV/FCF	8.04x
EV/Sales	3.55x
FCF / EV yield	12.44%
FCF yield	10.47%
Forward P/E	16.19x
Graham number	0.90895
Graham upside	-48.18%
P/B ratio	1.18x
P/E ratio	71x
P/FCF ratio	9.55x
P/OCF ratio	9.55x
P/S ratio	4.21x
Price / tangible book value	5.1x
Price/EBITDA ratio	8.7x
Sector forward P/E	11.18x
Sector P/E	14.51x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	10.19%
EBITDA margin	48.45%
FCF margin	44.08%
Gross margin	97.96%
Operating margin	10.19%
Pretax margin	4.17%
Profit margin	5.92%
Profit per employee	EUR 22,394
Profitable quarters	1
Profitable years	3
Revenue per employee	EUR 378,133
ROCE	2.73%
ROE	2.1%
ROIC	3.48%
ROIC (5Y)	2,622.15%
Tax / revenue	-1.07%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-53.3%
EPS growth quarters	1
EPS growth years	0
FCF growth	-40.69%
FCF growth (Q)	0.76%
FCF growth (QoQ)	9.02%
Gross profit growth	-4.95%
Gross profit growth (Q)	21.61%
Net income growth	-54.14%
Net income growth quarters	1
Net income growth years	0
OCF growth	-40.96%
OCF growth (Q)	0.76%
OCF growth (QoQ)	9.02%
Operating income growth	-64.41%
Operating income growth (Q)	366.67%
Revenue growth	-0.1%
Revenue growth (Q)	37.5%
Revenue growth (QoQ)	-2.69%
Revenue growth quarters	2
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Depreciation and amortization	EUR 35.6M
EBIT	EUR 9.5M
EBITDA	EUR 45.1M
EPS	EUR 0.02
Financing cash flow	EUR 1.7M
Free cash flow	EUR 41M
Gross profit	EUR 91.1M
Income taxes	EUR -993,426
Investing cash flow	EUR -13.6M
Net borrowing	EUR -1.9M
Net cash flow	EUR 29.4M
Net income	EUR 5.5M
Operating income	EUR 9.5M
Revenue	EUR 93M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	9.25
Book value per share	EUR 1.46
Debt / EBITDA	0.03
Debt / equity	0
Debt / FCF	0.04
Goodwill	EUR 184.8M
Interest coverage	8.75
Long-term assets	EUR 281.6M
Long-term liabilities	EUR 14.5M
Net cash (debt)	EUR 63.7M
Net cash / market cap	16.24%
Net cash growth	57.37%
Net debt / EBITDA	-1.41
Net debt / equity	-0.19
Net debt / FCF	-1.55
Piotroski F-Score	3
Property, plant and equipment	EUR 2.4M
Shareholders' equity	EUR 332.9M
Tangible book value	EUR 76.9M
Tangible book value per share	EUR 0.34
Total assets	EUR 363.7M
Total cash	EUR 65.2M
Total debt	EUR 1.5M
Total liabilities	EUR 30.8M

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current assets	EUR 82.1M
Current liabilities	EUR 16.3M
Current ratio	5.04
Net working capital	EUR 1.7M
Quick ratio	4.98
Working capital	EUR 65.7M

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	1.79%
Dividend growth	0%
Dividend growth years	0
Dividend payment date	2027-01-12
Dividend payment years	1
Dividend payout frequency	Quarterly
Dividend per share	EUR 0.06
Dividend yield	3.46%
Ex-dividend date	2027-01-06
Last dividend	EUR 0.02
Payout ratio	246.86%
Shareholder yield	5.25%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
1D price change	5.41%
1W price change	5.41%
1W total return	5.41%
3M price change	6.17%
3M total return	7.15%
52-week high	EUR 2.40
52-week high date	2025-12-11
52-week low	EUR 1.54
52-week low date	2026-04-07
6M price change	13.9%
6M total return	14.94%
All-time high	EUR 2.40
All-time high date	2025-12-11
All-time low	EUR 1.54
All-time low date	2026-04-07
Average volume	373.7
Change from 52-week high	-26.86%
Change from 52-week low	13.9%
Change from all-time high	-26.86%
Change from all-time low	13.9%
Change from open	-0.11%
Day's gap	5.53%
Dollar volume	EUR 87.7
High price	EUR 1.77
Low price	EUR 1.74
Monthly RSI	0
Open price	EUR 1.76
Position in 52-week range	45.45%
Previous close	EUR 1.66
Relative volume	0.13
RSI	0
Sharpe ratio	-2.35
Sortino ratio	-2.84
Volume	50
Weekly RSI	0
YTD price change	-15.06%
YTD total return	-14.28%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	135.3M
Shares change (QoQ)	1.92%
Shares change (YoY)	-1.79%
Shares held by insiders	9.08%
Shares held by institutions	16.53%

Deeper analysis on DUSE/8W3

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this DUSE/8W3 report

Is a complete DUSE/8W3 research report available?

No complete published report is available for duse/8W3 (DUSE/8W3) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

DUSE/8W3 (DUSE/8W3)

Price

Financial snapshot

Fair-value bridge

Latest news · DUSE/8W3

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All DUSE/8W3 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on DUSE/8W3

Frequently asked questions