TYO/9428 (TYO/9428)

Tokyo Stock Exchange: TYO/9428 · JPY

¥1,386

+1.94 (+0.1%)· Recorded snapshot

Market cap	13.1B
Revenue (ttm)	69.7B
Net income (ttm)	1.2B
EPS (ttm)	¥122
Shares out	9.5M
P/E (trailing)	11.4x
Dividend	¥32.0 (2.31%)
Volume	300
Beta	0.50

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 69.7B
Net income (ttm): 1.2B
EPS (ttm): ¥122
P/E (trailing): 11.4x
Market cap: 13.1B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E11.4

P25 n/aP50 n/aP75 n/a

ROE11.5

P25 n/aP50 n/aP75 n/a

ROIC23.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/9428 indicators

Market & fundamental data

Available fields

256

Groups with data

Currency

JPY

Showing 256 of 256 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-13
Employees	1,364
Employees change	105
Employees growth	8.34%
Enterprise value	JPY 8.7B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1977
Industry	Telecom Services
Is primary listing	Yes
ISIN number	JP3273100002
Last earnings date	2026-08-10
Last refreshed	2026-10-28
Last stock split date	2005-09-27
Last stock split type	Forward
Market cap	JPY 13.1B
Next earnings date	2026-11-13
Price	JPY 1,386.00
Price currency	JPY
Sector	Communication Services
SIC code	5731
Stock price date	2026-10-27
Symbol	tyo/9428
Website	https://www.crops.ne.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	10.18x
Average P/E ratio (3Y)	11.52x
Average P/E ratio (5Y)	10.08x
Earnings yield	8.8%
EV/Earnings	7.53x
EV/EBIT	2.3x
EV/EBITDA	2.09x
EV/FCF	2.92x
EV/Sales	0.12x
FCF / EV yield	34.19%
FCF yield	22.65%
Graham number	1976.5842
Graham upside	42.61%
Industry P/E	8.72x
Lynch fair value	JPY 609.67
Lynch upside	-56.01%
P/B ratio	0.82x
P/E ratio	11.37x
P/FCF ratio	4.41x
P/OCF ratio	3.46x
P/S ratio	0.19x
Price / tangible book value	1.02x
Price/EBITDA ratio	3.15x
Sector P/E	12.4x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	5.43%
EBITDA margin	5.98%
Effective tax rate	45.59%
FCF margin	4.4%
Gross margin	26.54%
Operating margin	5.43%
Pretax margin	4.59%
Profit margin	1.65%
Profit per employee	JPY 845,308
Profitable quarters	3
Profitable years	22
Revenue per employee	JPY 51.1M
ROA	6.36%
ROA (5Y)	5.05%
ROCE	13.59%
ROE	11.52%
ROE (5Y)	12.74%
ROIC	23.25%
ROIC (5Y)	21.56%
Tax / revenue	2.09%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-19.2%
EPS growth (Q)	75.92%
EPS growth (QoQ)	84.55%
EPS growth 10Y	5.52%
EPS growth 3Y	4.15%
EPS growth 5Y	3.97%
EPS growth quarters	1
EPS growth years	0
FCF growth	129.27%
FCF growth 3Y	29.5%
FCF growth 5Y	12.28%
Gross profit growth	16.02%
Gross profit growth (Q)	19.07%
Gross profit growth 3Y	14.22%
Gross profit growth 5Y	12.6%
Net income growth	-19.2%
Net income growth (Q)	75.92%
Net income growth (QoQ)	84.56%
Net income growth 3Y	5.07%
Net income growth 5Y	4.8%
Net income growth quarters	1
Net income growth years	0
OCF growth	167.37%
OCF growth 10Y	14.44%
OCF growth 3Y	33.53%
OCF growth 5Y	14.57%
Operating income growth	26.92%
Operating income growth (Q)	21.49%
Operating income growth 3Y	23.86%
Operating income growth 5Y	10.83%
Revenue growth	10.14%
Revenue growth (Q)	13.92%
Revenue growth (QoQ)	-5.02%
Revenue growth 10Y	7.57%
Revenue growth 3Y	12.14%
Revenue growth 5Y	10.58%
Revenue growth quarters	21
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -817M
Depreciation and amortization	JPY 383.5M
EBIT	JPY 3.8B
EBITDA	JPY 4.2B
EPS	JPY 121.93
FCF per share	JPY 313.98
Financing cash flow	JPY 264M
Free cash flow	JPY 3B
Gross profit	JPY 18.5B
Income taxes	JPY 1.5B
Investing cash flow	JPY -1.8B
Net borrowing	JPY 633M
Net cash flow	JPY 2.3B
Net income	JPY 1.2B
Operating income	JPY 3.8B
Revenue	JPY 69.7B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	3.17
Book value per share	JPY 1,424.05
Debt / EBITDA	0.9
Debt / equity	0.23
Debt / FCF	1.26
Goodwill	JPY 435M
Interest coverage	140.04
Long-term assets	JPY 16.6B
Long-term liabilities	JPY 11.9B
Net cash (debt)	JPY 6.8B
Net cash / market cap	52.22%
Net cash growth	3.9%
Net debt / EBITDA	-1.64
Net debt / equity	-0.43
Net debt / FCF	-2.31
Piotroski F-Score	7
Property, plant and equipment	JPY 3.9B
Shareholders' equity	JPY 15.9B
Tangible book value	JPY 12.9B
Tangible book value per share	JPY 1,361.66
Total assets	JPY 39.6B
Total cash	JPY 10.6B
Total debt	JPY 3.7B
Total liabilities	JPY 23.7B
WACC	5.55%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.87
Current assets	JPY 23B
Current liabilities	JPY 11.8B
Current ratio	1.96
Inventory turnover	11.75
Net working capital	JPY 2.7B
Quick ratio	1.35
Working capital	JPY 11.3B
Working capital turnover	6.71

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Dividend growth	45%
Dividend growth (10Y)	15.27%
Dividend growth (3Y)	13.19%
Dividend growth (5Y)	11.27%
Dividend growth years	0
Dividend payment date	2026-06-22
Dividend payment years	21
Dividend payout frequency	Annual
Dividend per share	JPY 32.00
Dividend yield	2.31%
Ex-dividend date	2026-03-30
FCF payout ratio	9.24%
Last dividend	JPY 29.00
Payout ratio	23.78%
Shareholder yield	2.31%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	160.53%
10Y return CAGR	12.19%
10Y total return	215.92%
150-day SMA	JPY 1,397.45
15Y price change	314.97%
15Y return CAGR	11.63%
15Y total return	420.99%
1D price change	0.14%
1M price change	-5.91%
1M total return	-5.91%
1W price change	0.43%
1W total return	0.43%
1Y price change	-7.41%
1Y return CAGR	-5.6%
1Y total return	-5.6%
20-day SMA	JPY 1,424.75
200-day SMA	JPY 1,396.12
20Y price change	174.46%
20Y return CAGR	6.49%
20Y total return	251.72%
3M price change	5%
3M total return	5%
3Y price change	42.59%
3Y return CAGR	14.72%
3Y total return	50.99%
50-day SMA	JPY 1,450.42
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 1,705.00
52-week high date	2026-03-16
52-week low	JPY 1,216.00
52-week low date	2026-06-11
5Y price change	42.3%
5Y return CAGR	9.31%
5Y total return	56.02%
6M price change	1.09%
6M total return	1.09%
All-time high	JPY 1,826.00
All-time high date	2017-09-28
All-time low	JPY 168.00
All-time low date	2008-12-22
Average true range (ATR)	JPY 31.64
Average volume	2.2K
Beta (1Y)	0.09
Beta (2Y)	-0.09
Beta (5Y)	0.5
Change from 52-week high	-18.71%
Change from 52-week low	13.98%
Change from all-time high	-24.1%
Change from all-time low	725%
Change from open	-1.49%
Day's gap	1.66%
Dollar volume	JPY 415,800
High price	JPY 1,407.00
Low price	JPY 1,386.00
Monthly RSI	54.72
Open price	JPY 1,407.00
Position in 52-week range	0%
Previous close	JPY 1,384.00
Price vs 150-day SMA	-0.82%
Price vs 20-day SMA	-2.72%
Price vs 200-day SMA	-0.72%
Price vs 50-day SMA	-4.44%
Relative volume	0.14
RSI	42.02
Sharpe ratio	-0.11
Sharpe ratio (3Y)	0.42
Sharpe ratio (5Y)	0.35
Sortino ratio	0.03
Sortino ratio (3Y)	0.87
Sortino ratio (5Y)	0.73
Volume	300
Weekly RSI	49.09
YTD price change	-0.07%
YTD total return	1.89%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	1.8M
Shares change (QoQ)	0%
Shares held by insiders	43.99%
Shares held by institutions	3.5%
Shares outstanding	9.5M

Deeper analysis on TYO/9428

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9428 report

Is a complete TYO/9428 research report available?

No complete published report is available for tyo/9428 (TYO/9428) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9428 (TYO/9428)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9428

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9428 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9428

Frequently asked questions