TYO/9533 (TYO/9533)

Tokyo Stock Exchange: TYO/9533 · JPY

¥1,198

-23.45 (-1.9%)· Recorded snapshot

Market cap	421.5B
Revenue (ttm)	634.5B
Net income (ttm)	24.3B
EPS (ttm)	¥65.7
Shares out	351.9M
P/E (trailing)	18.2x
P/E (forward)	16.5x
Dividend	¥22.5 (1.88%)
Volume	636,300
Beta	-0.03

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 634.5B
Net income (ttm): 24.3B
EPS (ttm): ¥65.7
P/E (trailing): 18.2x
P/E (forward): 16.5x
Market cap: 421.5B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E16.5

P25 n/aP50 n/aP75 n/a

Trailing P/E18.2

P25 n/aP50 n/aP75 n/a

ROE5.1

P25 n/aP50 n/aP75 n/a

ROIC2.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/9533 indicators

Market & fundamental data

Available fields

254

Groups with data

Currency

JPY

Showing 254 of 254 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-10-29
Employees	6,131
Employees change	57
Employees growth	0.94%
Enterprise value	JPY 561.5B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1922
Industry	Regulated Gas
Is primary listing	Yes
ISIN number	JP3600200004
Last earnings date	2026-07-27
Last refreshed	2026-10-28
Last stock split date	2026-03-30
Last stock split type	Forward
Market cap	JPY 421.5B
Next earnings date	2026-10-29
Price	JPY 1,198.00
Price currency	JPY
Sector	Utilities
SIC code	4923
Stock price date	2026-10-28
Symbol	tyo/9533
Website	https://www.tohogas.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	25.18x
Average P/E ratio (3Y)	14.49x
Average P/E ratio (5Y)	13.78x
Earnings yield	5.49%
EV/Earnings	23.15x
EV/EBIT	28.67x
EV/EBITDA	9.69x
EV/FCF	22.79x
EV/Sales	0.88x
FCF / EV yield	4.39%
FCF yield	5.85%
Forward P/E	16.54x
Graham number	1430.09316
Graham upside	19.37%
Industry P/E	14.21x
Lynch fair value	JPY 1,643.51
Lynch upside	37.19%
P/B ratio	0.85x
P/E ratio	18.22x
P/FCF ratio	17.11x
P/OCF ratio	6.42x
P/S ratio	0.66x
Price / tangible book value	0.88x
Price/EBITDA ratio	7.27x
Sector P/E	8.22x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	3.09%
EBITDA margin	9.14%
Effective tax rate	27%
FCF margin	3.78%
Gross margin	26.36%
Operating margin	3.09%
Pretax margin	5.24%
Profit margin	3.82%
Profit per employee	JPY 4M
Profitable quarters	15
Profitable years	22
Revenue per employee	JPY 103.5M
ROA	1.56%
ROA (5Y)	2.78%
ROCE	2.7%
ROE	5.14%
ROE (5Y)	6.31%
ROIC	2.31%
ROIC (5Y)	4.2%
Tax / revenue	1.42%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-8.18%
EPS growth (Q)	-39.2%
EPS growth (QoQ)	29.71%
EPS growth 10Y	-1.64%
EPS growth 3Y	-13.01%
EPS growth 5Y	31.06%
EPS growth years	1
FCF growth	-36.58%
FCF growth 3Y	13.88%
FCF growth 5Y	-3.92%
Gross profit growth	-6.57%
Gross profit growth (Q)	-22.99%
Gross profit growth 3Y	-4.2%
Gross profit growth 5Y	2.65%
Net income growth	-14.6%
Net income growth (Q)	-43.28%
Net income growth (QoQ)	27.49%
Net income growth 3Y	-16.72%
Net income growth 5Y	27.57%
Net income growth years	1
OCF growth	-21.05%
OCF growth 10Y	-5.45%
OCF growth 3Y	5.16%
OCF growth 5Y	0.37%
Operating income growth	-44.84%
Operating income growth (Q)	-61.49%
Operating income growth 3Y	-28.84%
Operating income growth 5Y	11.89%
Revenue growth	-5.5%
Revenue growth (Q)	-10.29%
Revenue growth (QoQ)	-21.99%
Revenue growth 10Y	3.62%
Revenue growth 3Y	-3.99%
Revenue growth 5Y	7.8%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -41B
Depreciation and amortization	JPY 38.4B
EBIT	JPY 19.6B
EBITDA	JPY 58B
EPS	JPY 65.74
FCF per share	JPY 70.03
Financing cash flow	JPY -26.8B
Free cash flow	JPY 24.6B
Gross profit	JPY 167.2B
Income taxes	JPY 9B
Investing cash flow	JPY -41.8B
Net borrowing	JPY 11.5B
Net cash flow	JPY -2.1B
Net income	JPY 24.3B
Operating income	JPY 19.6B
Revenue	JPY 634.5B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.22
Book value per share	JPY 1,382.65
Debt / EBITDA	2.88
Debt / equity	0.34
Debt / FCF	6.78
Interest coverage	14.36
Long-term assets	JPY 668.1B
Long-term liabilities	JPY 228.8B
Net cash (debt)	JPY -139.5B
Net cash / market cap	-33.09%
Net debt / EBITDA	2.41
Net debt / equity	0.28
Net debt / FCF	5.66
Piotroski F-Score	4
Property, plant and equipment	JPY 300.6B
Shareholders' equity	JPY 495.6B
Tangible book value	JPY 476.8B
Tangible book value per share	JPY 1,331.59
Total assets	JPY 833B
Total cash	JPY 27.5B
Total debt	JPY 167B
Total liabilities	JPY 337.5B
WACC	3.08%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.81
Current assets	JPY 165B
Current liabilities	JPY 108.6B
Current ratio	1.52
Inventory turnover	14.24
Net working capital	JPY 44.8B
Quick ratio	0.85
Working capital	JPY 56.3B
Working capital turnover	10.07

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	7%
Dividend growth	164.71%
Dividend growth (10Y)	16.23%
Dividend growth (3Y)	55.36%
Dividend growth (5Y)	32.55%
Dividend growth years	2
Dividend payment date	2026-11-30
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 22.50
Dividend yield	1.88%
Ex-dividend date	2026-09-29
FCF payout ratio	80.32%
Last dividend	JPY 11.25
Payout ratio	85.56%
Shareholder yield	8.88%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-2.2%
10Y return CAGR	1.43%
10Y total return	15.22%
150-day SMA	JPY 1,234.52
15Y price change	112.04%
15Y return CAGR	6.83%
15Y total return	169.43%
1D price change	-1.92%
1M price change	-5.15%
1M total return	-4.29%
1W price change	1.05%
1W total return	1.05%
1Y price change	6.89%
1Y return CAGR	8.88%
1Y total return	8.87%
20-day SMA	JPY 1,210.58
200-day SMA	JPY 1,254.25
20Y price change	77.15%
20Y return CAGR	4.56%
20Y total return	143.75%
3M price change	-1.4%
3M total return	-0.51%
3Y price change	89.33%
3Y return CAGR	26.18%
3Y total return	100.95%
50-day SMA	JPY 1,234.94
50-day SMA vs 200-day SMA	50under200
52-week high	JPY 1,425.75
52-week high date	2026-02-18
52-week low	JPY 1,066.50
52-week low date	2025-10-28
5Y price change	35.75%
5Y return CAGR	8.54%
5Y total return	50.65%
6M price change	-4.92%
6M total return	-4.06%
All-time high	JPY 1,795.00
All-time high date	2020-11-24
All-time low	JPY 197.50
All-time low date	2000-02-17
Average true range (ATR)	JPY 28.53
Average volume	620.7K
Beta (1Y)	0.51
Beta (2Y)	0.33
Beta (5Y)	-0.03
Change from 52-week high	-15.97%
Change from 52-week low	12.33%
Change from all-time high	-33.26%
Change from all-time low	506.58%
Change from open	-1.03%
Day's gap	-0.9%
Dollar volume	JPY 762.3M
High price	JPY 1,210.50
Low price	JPY 1,183.00
Monthly RSI	54.7
Open price	JPY 1,210.50
Position in 52-week range	54.55%
Previous close	JPY 1,221.50
Price vs 150-day SMA	-2.96%
Price vs 20-day SMA	-1.04%
Price vs 200-day SMA	-4.48%
Price vs 50-day SMA	-2.99%
Relative volume	1.05
RSI	43.68
Sharpe ratio	0.42
Sharpe ratio (3Y)	0.76
Sharpe ratio (5Y)	0.05
Sortino ratio	0.8
Sortino ratio (3Y)	1.44
Sortino ratio (5Y)	0.27
Volume	636.3K
Weekly RSI	46.5
YTD price change	2.77%
YTD total return	4.67%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	331M
Shares change (QoQ)	-1.71%
Shares change (YoY)	-7%
Shares held by insiders	0.13%
Shares held by institutions	42.62%
Shares outstanding	351.9M

Deeper analysis on TYO/9533

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9533 report

Is a complete TYO/9533 research report available?

No complete published report is available for tyo/9533 (TYO/9533) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9533 (TYO/9533)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9533

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9533 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9533

Frequently asked questions