XNGO/7485 (XNGO/7485)

Nagoya Stock Exchange: XNGO/7485 · JPY

¥5,030

+40.00 (+0.8%)· Recorded snapshot

Market cap	193.6B
Revenue (ttm)	1.2T
Net income (ttm)	33.3B
EPS (ttm)	¥865
Shares out	38.5M
P/E (trailing)	5.8x
P/E (forward)	5.6x
Dividend	¥90.0 (1.79%)
Volume	3,100
Beta	0.40

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 1.2T
Net income (ttm): 33.3B
EPS (ttm): ¥865
P/E (trailing): 5.8x
P/E (forward): 5.6x
Market cap: 193.6B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E5.6

P25 n/aP50 n/aP75 n/a

Trailing P/E5.8

P25 n/aP50 n/aP75 n/a

ROE7.5

P25 n/aP50 n/aP75 n/a

ROIC4.6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All XNGO/7485 indicators

Market & fundamental data

Available fields

244

Groups with data

Currency

JPY

Showing 244 of 244 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-12-25
Employees	6,536
Employees change	59
Employees growth	0.91%
Enterprise value	JPY 371.2B
Exchange	Nagoya Stock Exchange
Financial currency	JPY
Financial report date	2026-08-31
First seen	2026-05-10
Fiscal year end	February
Founded	1669
Industry	Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills
Is primary listing	Yes
ISIN number	JP3193400003
Last earnings date	2025-12-26
Last refreshed	2026-10-28
Last stock split date	2026-05-28
Last stock split type	Forward
Market cap	JPY 193.6B
Next earnings date	2026-12-25
Price	JPY 5,030.00
Price currency	JPY
SIC code	3312
Stock price date	2026-10-28
Symbol	xngo/7485
Website	https://www.okaya.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	5.67x
Average P/E ratio (3Y)	5.57x
Average P/E ratio (5Y)	5.08x
Earnings yield	17.2%
EV/Earnings	11.1x
EV/EBIT	8.5x
EV/EBITDA	7.37x
EV/FCF	30.4x
EV/Sales	0.31x
FCF / EV yield	3.29%
FCF yield	6.33%
Forward P/E	5.6x
Graham number	15921.40647
Graham upside	219.07%
Lynch fair value	JPY 13,299.81
Lynch upside	166.53%
P/B ratio	0.37x
P/E ratio	5.81x
P/FCF ratio	15.79x
P/OCF ratio	9.48x
P/S ratio	0.16x
Price / tangible book value	0.39x
Price/EBITDA ratio	3.9x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	3.52%
EBITDA margin	4.07%
Effective tax rate	28.38%
FCF margin	1%
Gross margin	8.97%
Operating margin	3.52%
Pretax margin	4.14%
Profit margin	2.75%
Profit per employee	JPY 5.1M
Revenue per employee	JPY 185.3M
ROA	2.79%
ROA (5Y)	2.69%
ROCE	6.47%
ROE	7.52%
ROE (5Y)	7.45%
ROIC	4.62%
ROIC (5Y)	4.68%
Tax / revenue	1.17%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	7.65%
EPS growth (Q)	4.06%
EPS growth (QoQ)	-5.27%
EPS growth 10Y	12.13%
EPS growth 3Y	11.52%
EPS growth 5Y	15.38%
FCF growth	400.7%
FCF growth 3Y	212.64%
Gross profit growth	6.33%
Gross profit growth (Q)	1.33%
Gross profit growth 3Y	10.91%
Gross profit growth 5Y	12.4%
Net income growth	7.65%
Net income growth (Q)	4.06%
Net income growth (QoQ)	-5.27%
Net income growth 3Y	11.51%
Net income growth 5Y	15.37%
OCF growth	86.33%
OCF growth 10Y	-2.23%
OCF growth 3Y	56%
Operating income growth	2.9%
Operating income growth (Q)	1.62%
Operating income growth 3Y	12.81%
Operating income growth 5Y	17.17%
Revenue growth	5.1%
Revenue growth (Q)	8.13%
Revenue growth (QoQ)	3.01%
Revenue growth 10Y	5.12%
Revenue growth 3Y	5.29%
Revenue growth 5Y	7.24%

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -8.1B
Depreciation and amortization	JPY 6.6B
EBIT	JPY 42.6B
EBITDA	JPY 49.3B
EPS	JPY 865.37
FCF per share	JPY 316.04
Financing cash flow	JPY -15.7B
Free cash flow	JPY 12.2B
Gross profit	JPY 108.6B
Income taxes	JPY 14.2B
Investing cash flow	JPY -6.8B
Net borrowing	JPY -12.4B
Net cash flow	JPY -1.5B
Net income	JPY 33.3B
Operating income	JPY 42.6B
Revenue	JPY 1.2T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.18
Book value per share	JPY 13,018.95
Debt / EBITDA	3.56
Debt / equity	0.33
Debt / FCF	14.41
Interest coverage	12.08
Long-term assets	JPY 466.6B
Long-term liabilities	JPY 135.8B
Net cash (debt)	JPY -155.2B
Net cash / market cap	-80.82%
Net debt / EBITDA	3.15
Net debt / equity	0.3
Net debt / FCF	12.76
Piotroski F-Score	6
Property, plant and equipment	JPY 82.1B
Shareholders' equity	JPY 523.5B
Tangible book value	JPY 492.6B
Tangible book value per share	JPY 12,801.53
Total assets	JPY 1T
Total cash	JPY 20B
Total debt	JPY 175.2B
Total liabilities	JPY 484.7B
WACC	4.05%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	1.27
Current assets	JPY 541.7B
Current liabilities	JPY 348.9B
Current ratio	1.55
Inventory turnover	8.19
Net working capital	JPY 315.6B
Quick ratio	1.05
Working capital	JPY 192.8B
Working capital turnover	6.65

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	0%
Dividend growth	11.8%
Dividend growth (10Y)	7.48%
Dividend growth (3Y)	11.46%
Dividend growth (5Y)	8.9%
Dividend growth years	1
Dividend payment date	2026-10-30
Dividend payment years	31
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 90.00
Dividend yield	1.79%
Ex-dividend date	2027-02-25
FCF payout ratio	28.48%
Last dividend	JPY 45.00
Payout ratio	9.31%
Shareholder yield	1.81%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	219.37%
10Y return CAGR	14.76%
10Y total return	296.13%
150-day SMA	JPY 4,917.80
15Y price change	354.69%
15Y return CAGR	13.1%
15Y total return	533.38%
1D price change	0.8%
1M price change	-0.2%
1M total return	-0.2%
1W price change	0.6%
1W total return	0.6%
1Y price change	24.97%
1Y return CAGR	27.17%
1Y total return	27.15%
20-day SMA	JPY 5,092.00
200-day SMA	JPY 4,897.55
20Y price change	156.47%
20Y return CAGR	7.17%
20Y total return	299.5%
3M price change	-2.14%
3M total return	-1.3%
3Y price change	70.65%
3Y return CAGR	21.7%
3Y total return	80.26%
50-day SMA	JPY 5,072.60
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 5,280.00
52-week high date	2026-10-02
52-week low	JPY 3,920.00
52-week low date	2025-10-31
5Y price change	112.91%
5Y return CAGR	18.74%
5Y total return	136.04%
6M price change	2.44%
6M total return	3.32%
All-time high	JPY 5,280.00
All-time high date	2026-10-02
All-time low	JPY 925.00
All-time low date	2011-03-15
Average true range (ATR)	JPY 78.39
Average volume	8.3K
Beta (1Y)	0.38
Beta (2Y)	0.29
Beta (5Y)	0.4
Change from 52-week high	-4.73%
Change from 52-week low	28.32%
Change from all-time high	-4.73%
Change from all-time low	443.78%
Change from open	-0.2%
Day's gap	1%
Dollar volume	JPY 15.6M
High price	JPY 5,040.00
Low price	JPY 5,010.00
Monthly RSI	66.38
Open price	JPY 5,040.00
Position in 52-week range	66.67%
Previous close	JPY 4,990.00
Price vs 150-day SMA	2.28%
Price vs 20-day SMA	-1.22%
Price vs 200-day SMA	2.7%
Price vs 50-day SMA	-0.84%
Relative volume	0.37
RSI	46.65
Sharpe ratio	1.37
Sharpe ratio (3Y)	0.81
Sharpe ratio (5Y)	0.79
Sortino ratio	2.61
Sortino ratio (3Y)	1.37
Sortino ratio (5Y)	1.41
Volume	3.1K
Weekly RSI	54.2
YTD price change	7.02%
YTD total return	8.88%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	28.4M
Shares change (QoQ)	-0%
Shares change (YoY)	-0%
Shares held by insiders	5.65%
Shares held by institutions	15.93%
Shares outstanding	38.5M

Deeper analysis on XNGO/7485

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this XNGO/7485 report

Is a complete XNGO/7485 research report available?

No complete published report is available for xngo/7485 (XNGO/7485) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

XNGO/7485 (XNGO/7485)

Price

Financial snapshot

Fair-value bridge

Latest news · XNGO/7485

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All XNGO/7485 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on XNGO/7485

Frequently asked questions