KRX/462870 (KRX/462870)

Korea Stock Exchange: KRX/462870 · KRW

₩29,300

-251.19 (-0.8%)· Recorded snapshot

Market cap	1.7T
Revenue (ttm)	294.5B
Net income (ttm)	191.4B
EPS (ttm)	₩3,260
Shares out	58.7M
P/E (trailing)	9.0x
P/E (forward)	17.7x
Volume	24,598
Beta	-0.35

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 294.5B
Net income (ttm): 191.4B
EPS (ttm): ₩3,260
P/E (trailing): 9.0x
P/E (forward): 17.7x
Market cap: 1.7T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E17.7

P25 n/aP50 n/aP75 n/a

Trailing P/E9

P25 n/aP50 n/aP75 n/a

ROE22.7

P25 n/aP50 n/aP75 n/a

ROIC52.7

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All KRX/462870 indicators

Market & fundamental data

Available fields

212

Groups with data

Currency

KRW

Showing 212 of 212 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-11-11
Enterprise value	KRW 1.2T
Exchange	Korea Stock Exchange
Financial currency	KRW
Financial report date	2025-09-30
First seen	2026-05-10
Fiscal year end	December
Founded	2013
Industry	Electronic Gaming & Multimedia
Is primary listing	Yes
ISIN number	KR7462870007
Last earnings date	2026-05-11
Last refreshed	2026-10-28
Market cap	KRW 1.7T
Next earnings date	2026-11-11
Price	KRW 29,300.00
Price currency	KRW
Sector	Communication Services
SIC code	7372
Stock price date	2026-10-28
Symbol	krx/462870
Website	https://shiftup.co.kr

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	8.89x
Earnings yield	11.13%
EV/Earnings	6.21x
EV/EBIT	6.06x
EV/EBITDA	5.93x
EV/FCF	7.69x
EV/Sales	4.04x
FCF / EV yield	13%
FCF yield	8.98%
Forward P/E	17.67x
Graham number	34130.90903
Graham upside	16.49%
Industry forward P/E	9.46x
Industry P/E	10.08x
Lynch fair value	KRW 81,500.00
Lynch upside	178.16%
P/(FCF - SBC) ratio	11.23x
P/(OCF - SBC) ratio	11.04x
P/B ratio	1.87x
P/E ratio	8.99x
P/FCF ratio	11.13x
P/OCF ratio	10.95x
P/S ratio	5.84x
PEG ratio	1.7x
Price / tangible book value	1.87x
Price/EBITDA ratio	9.43x
Sector forward P/E	10.88x
Sector P/E	14.85x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	61.59%
EBITDA margin	61.98%
Effective tax rate	17.86%
FCF margin	52.49%
Gross margin	80.6%
Operating margin	61.59%
Pretax margin	79.12%
Profit margin	64.99%
Profitable quarters	13
Profitable years	3
ROA	12.02%
ROCE	18.37%
ROE	22.71%
ROIC	52.73%
ROIC (5Y)	27.55%
SBC / revenue	0.44%
Tax / revenue	14.13%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	22.62%
EPS growth (Q)	135.68%
EPS growth (QoQ)	7.57%
EPS growth years	4
FCF growth	38.68%
FCF growth (Q)	-4.24%
FCF growth (QoQ)	304.48%
FCF growth 3Y	231.76%
Gross profit growth	13.36%
Gross profit growth (Q)	30.13%
Gross profit growth 3Y	260.76%
Net income growth	29.37%
Net income growth (Q)	132.62%
Net income growth (QoQ)	6.47%
Net income growth 3Y	338.7%
Net income growth years	4
OCF growth	37.69%
OCF growth (Q)	-2.81%
OCF growth (QoQ)	306.55%
OCF growth 3Y	228.46%
Operating income growth	18.83%
Operating income growth (Q)	39.27%
Operating income growth 3Y	276.33%
Revenue growth	31.44%
Revenue growth (Q)	30.13%
Revenue growth (QoQ)	-32.82%
Revenue growth 3Y	176.37%
Revenue growth years	4

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	KRW -2.6B
Depreciation and amortization	KRW 1.1B
EBIT	KRW 181.4B
EBITDA	KRW 182.6B
EPS	KRW 3,260.00
FCF per share	KRW 2,632.05
Financing cash flow	KRW -51.4B
Free cash flow	KRW 154.6B
Free cash flow minus SBC	KRW 153.3B
Gross profit	KRW 237.4B
Income taxes	KRW 41.6B
Investing cash flow	KRW -283.2B
Net borrowing	KRW -2B
Net cash flow	KRW -179.1B
Net income	KRW 191.4B
Operating cash flow minus SBC	KRW 155.9B
Operating income	KRW 181.4B
Revenue	KRW 294.5B
Stock-based compensation	KRW 1.3B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	12.52
Book value per share	KRW 15,881.65
Debt / EBITDA	0.34
Debt / equity	0.07
Debt / FCF	0.41
Interest coverage	138.12
Long-term assets	KRW 225.3B
Long-term liabilities	KRW 61.6B
Net cash (debt)	KRW 531.9B
Net cash / market cap	30.91%
Net cash growth	6.46%
Net debt / EBITDA	-2.91
Net debt / equity	-0.58
Net debt / FCF	-3.44
Piotroski F-Score	3
Property, plant and equipment	KRW 12.4B
Shareholders' equity	KRW 921.2B
Tangible book value	KRW 919.5B
Tangible book value per share	KRW 15,853.17
Total assets	KRW 1.1T
Total cash	KRW 595.2B
Total debt	KRW 63.3B
Total liabilities	KRW 162.1B
WACC	2.29%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.31
Current assets	KRW 858B
Current liabilities	KRW 100.5B
Current ratio	8.19
Net working capital	KRW 95.1B
Quick ratio	8.13
Working capital	KRW 686.4B
Working capital turnover	0.41

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-5.49%
Shareholder yield	-5.49%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	KRW 31,822.33
1D price change	-0.85%
1M price change	-7.13%
1M total return	-7.13%
1W price change	-4.87%
1W total return	-4.87%
1Y price change	-25.35%
1Y return CAGR	-25.37%
1Y total return	-25.35%
20-day SMA	KRW 30,605.00
200-day SMA	KRW 32,173.25
3M price change	-4.09%
3M total return	-4.09%
50-day SMA	KRW 31,337.00
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 40,750.00
52-week high date	2025-11-03
52-week low	KRW 27,500.00
52-week low date	2026-03-04
6M price change	-15.93%
6M total return	-15.93%
All-time high	KRW 89,500.00
All-time high date	2024-07-11
All-time low	KRW 27,500.00
All-time low date	2026-03-04
Average true range (ATR)	KRW 1,042.82
Average volume	35.3K
Beta (1Y)	0.3
Beta (2Y)	0.54
Beta (5Y)	-0.35
Change from 52-week high	-28.1%
Change from 52-week low	6.55%
Change from all-time high	-67.26%
Change from all-time low	6.55%
Change from open	-0.85%
Day's gap	0%
Dollar volume	KRW 720.7M
High price	KRW 30,000.00
Low price	KRW 29,300.00
Monthly RSI	27.51
Open price	KRW 29,550.00
Position in 52-week range	0%
Previous close	KRW 29,550.00
Price vs 150-day SMA	-7.93%
Price vs 20-day SMA	-4.26%
Price vs 200-day SMA	-8.93%
Price vs 50-day SMA	-6.5%
Relative volume	0.7
RSI	36.95
Sharpe ratio	-0.59
Sortino ratio	-0.71
Volume	24.6K
Weekly RSI	40.19
YTD price change	-17.46%
YTD total return	-17.46%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	13.2M
Shares change (QoQ)	-1.06%
Shares change (YoY)	5.49%
Shares held by insiders	42.91%
Shares held by institutions	7.6%
Shares outstanding	58.7M

Deeper analysis on KRX/462870

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this KRX/462870 report

Is a complete KRX/462870 research report available?

No complete published report is available for krx/462870 (KRX/462870) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

KRX/462870 (KRX/462870)

Price

Financial snapshot

Fair-value bridge

Latest news · KRX/462870

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KRX/462870 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KRX/462870

Frequently asked questions