Is a complete BKK/ORI research report available?

No complete published report is available for bkk/ORI (BKK/ORI) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

BKK/ORI (BKK/ORI)

Stock Exchange of Thailand: BKK/ORI · THB

THB 1.75

-0.03 (-1.7%)· Recorded snapshot

Market cap	4.3B
Revenue (ttm)	7B
Net income (ttm)	543.5M
EPS (ttm)	THB 0.22
Shares out	2.5B
P/E (trailing)	7.9x
P/E (forward)	7.6x
Dividend	THB 0.10 (5.60%)
Volume	429,798
Beta	0.38

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	THB
Country	Thailand
Country code	TH
Earnings date	2026-11-20
Enterprise value	THB 36.8B
Exchange	Stock Exchange of Thailand
Financial currency	THB
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2009
Industry	Real Estate - Development
Is primary listing	Yes
ISIN number	TH6789010001
Last earnings date	2026-02-27
Last refreshed	2026-10-28
Last stock split date	2018-10-16
Last stock split type	Forward
Market cap	THB 4.3B
Next earnings date	2026-11-20
Price	THB 1.75
Price currency	THB
Sector	Real Estate
SIC code	6552
Stock price date	2026-10-28
Symbol	bkk/ORI
Website	https://origin.co.th

Metric

Value

Amount currency

THB

Country

Thailand

Country code

Earnings date

2026-11-20

Enterprise value

THB 36.8B

Exchange

Stock Exchange of Thailand

Financial currency

THB

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

2009

Industry

Real Estate - Development

Is primary listing

Yes

ISIN number

TH6789010001

Last earnings date

2026-02-27

Last refreshed

2026-10-28

Last stock split date

2018-10-16

Last stock split type

Forward

Market cap

THB 4.3B

Next earnings date

2026-11-20

Price

THB 1.75

Price currency

THB

Sector

Real Estate

SIC code

6552

Stock price date

2026-10-28

Symbol

bkk/ORI

Website

https://origin.co.th

Metric	Value
Average P/E ratio (10Y)	9.11x
Average P/E ratio (3Y)	8.1x
Average P/E ratio (5Y)	7.99x
Earnings yield	12.65%
EV/Earnings	67.7x
EV/EBIT	54.93x
EV/EBITDA	33.54x
EV/FCF	21.76x
EV/Sales	5.25x
FCF / EV yield	4.59%
FCF yield	39.37%
Forward P/E	7.55x
Graham number	6.45215
Graham upside	268.69%
Industry forward P/E	7x
Industry P/E	16.33x
Lynch fair value	THB 1.11
Lynch upside	-36.73%
P/(FCF - SBC) ratio	2.54x
P/(OCF - SBC) ratio	2.36x
P/B ratio	0.19x
P/E ratio	7.9x
P/FCF ratio	2.54x
P/OCF ratio	2.36x
P/S ratio	0.61x
Price / tangible book value	0.21x
Price/EBITDA ratio	46.4x
Sector forward P/E	10.81x
Sector P/E	14.88x

Metric

Value

Average P/E ratio (10Y)

9.11x

Average P/E ratio (3Y)

8.1x

Average P/E ratio (5Y)

7.99x

Earnings yield

12.65%

EV/Earnings

67.7x

EV/EBIT

54.93x

EV/EBITDA

33.54x

EV/FCF

21.76x

EV/Sales

5.25x

FCF / EV yield

4.59%

FCF yield

39.37%

Forward P/E

7.55x

Graham number

6.45215

Graham upside

268.69%

Industry forward P/E

Industry P/E

16.33x

Lynch fair value

THB 1.11

Lynch upside

-36.73%

P/(FCF - SBC) ratio

2.54x

P/(OCF - SBC) ratio

2.36x

P/B ratio

0.19x

P/E ratio

7.9x

P/FCF ratio

2.54x

P/OCF ratio

2.36x

P/S ratio

0.61x

Price / tangible book value

0.21x

Price/EBITDA ratio

46.4x

Sector forward P/E

10.81x

Sector P/E

14.88x

Metric	Value
EBIT margin	-1.56%
EBITDA margin	1.32%
Effective tax rate	8.25%
FCF margin	24.11%
Gross margin	33.3%
Operating margin	-1.56%
Pretax margin	8.97%
Profit margin	7.75%
Profitable quarters	6
Profitable years	14
ROA	-0.11%
ROA (5Y)	3.57%
ROCE	-0.29%
ROE	2.63%
ROE (5Y)	14.51%
ROIC	-0.19%
ROIC (5Y)	5.53%
SBC / revenue	-0%
Tax / revenue	0.74%

Metric

Value

EBIT margin

-1.56%

EBITDA margin

1.32%

Effective tax rate

8.25%

FCF margin

24.11%

Gross margin

33.3%

Operating margin

-1.56%

Pretax margin

8.97%

Profit margin

7.75%

Profitable quarters

Profitable years

ROA

-0.11%

ROA (5Y)

3.57%

ROCE

-0.29%

ROE

2.63%

ROE (5Y)

14.51%

ROIC

-0.19%

ROIC (5Y)

5.53%

SBC / revenue

-0%

Tax / revenue

0.74%

Metric	Value
EPS growth	-4.14%
EPS growth (Q)	-52.65%
EPS growth (QoQ)	45.97%
EPS growth 10Y	4.99%
EPS growth 3Y	-46.52%
EPS growth 5Y	-29.12%
EPS growth years	0
FCF growth	-18.2%
FCF growth (Q)	90.8%
FCF growth (QoQ)	-12.55%
FCF growth 5Y	11.35%
Gross profit growth	-31.79%
Gross profit growth (Q)	-54.76%
Gross profit growth 3Y	-31.24%
Gross profit growth 5Y	-15.19%
Net income growth	-4.13%
Net income growth (Q)	-52.68%
Net income growth (QoQ)	46.04%
Net income growth 3Y	-46.51%
Net income growth 5Y	-29.11%
Net income growth years	0
OCF growth	-20.4%
OCF growth (Q)	27.22%
OCF growth (QoQ)	-13.87%
OCF growth 5Y	9.79%
Revenue growth	-28.13%
Revenue growth (Q)	-41.35%
Revenue growth (QoQ)	19.43%
Revenue growth 10Y	13.42%
Revenue growth 3Y	-21.48%
Revenue growth 5Y	-11.21%
Revenue growth years	0

Metric

Value

EPS growth

-4.14%

EPS growth (Q)

-52.65%

EPS growth (QoQ)

45.97%

EPS growth 10Y

4.99%

EPS growth 3Y

-46.52%

EPS growth 5Y

-29.12%

EPS growth years

FCF growth

-18.2%

FCF growth (Q)

90.8%

FCF growth (QoQ)

-12.55%

FCF growth 5Y

11.35%

Gross profit growth

-31.79%

Gross profit growth (Q)

-54.76%

Gross profit growth 3Y

-31.24%

Gross profit growth 5Y

-15.19%

Net income growth

-4.13%

Net income growth (Q)

-52.68%

Net income growth (QoQ)

46.04%

Net income growth 3Y

-46.51%

Net income growth 5Y

-29.11%

Net income growth years

OCF growth

-20.4%

OCF growth (Q)

27.22%

OCF growth (QoQ)

-13.87%

OCF growth 5Y

9.79%

Revenue growth

-28.13%

Revenue growth (Q)

-41.35%

Revenue growth (QoQ)

19.43%

Revenue growth 10Y

13.42%

Revenue growth 3Y

-21.48%

Revenue growth 5Y

-11.21%

Revenue growth years

Metric	Value
Capital expenditures	THB -128.6M
Depreciation and amortization	THB 201.6M
EBIT	THB -109.1M
EBITDA	THB 92.5M
EPS	THB 0.22
FCF per share	THB 0.69
Financing cash flow	THB -4.8B
Free cash flow	THB 1.7B
Free cash flow minus SBC	THB 1.7B
Gross profit	THB 2.3B
Income taxes	THB 51.9M
Investing cash flow	THB 2.4B
Net borrowing	THB -4.6B
Net cash flow	THB -613.2M
Net income	THB 543.5M
Operating cash flow minus SBC	THB 1.8B
Operating income	THB -109.1M
Revenue	THB 7B
Stock-based compensation	THB -418

Metric

Value

Capital expenditures

THB -128.6M

Depreciation and amortization

THB 201.6M

EBIT

THB -109.1M

EBITDA

THB 92.5M

EPS

THB 0.22

FCF per share

THB 0.69

Financing cash flow

THB -4.8B

Free cash flow

THB 1.7B

Free cash flow minus SBC

THB 1.7B

Gross profit

THB 2.3B

Income taxes

THB 51.9M

Investing cash flow

THB 2.4B

Net borrowing

THB -4.6B

Net cash flow

THB -613.2M

Net income

THB 543.5M

Operating cash flow minus SBC

THB 1.8B

Operating income

THB -109.1M

Revenue

THB 7B

Stock-based compensation

THB -418

Metric	Value
Altman Z-Score	0.79
Book value per share	THB 8.36
Debt / EBITDA	98.57
Debt / equity	1.42
Debt / FCF	18.54
Goodwill	THB 385.5M
Interest coverage	-0.13
Long-term assets	THB 21.4B
Long-term liabilities	THB 15.4B
Net cash (debt)	THB -30.9B
Net cash / market cap	-719.79%
Net debt / EBITDA	334.02
Net debt / equity	1.4
Net debt / FCF	18.28
Piotroski F-Score	4
Property, plant and equipment	THB 3.6B
Shareholders' equity	THB 22.1B
Tangible book value	THB 20B
Tangible book value per share	THB 8.15
Total assets	THB 63.5B
Total cash	THB 439M
Total debt	THB 31.4B
Total liabilities	THB 41.5B
WACC	2.92%

Metric

Value

Altman Z-Score

0.79

Book value per share

THB 8.36

Debt / EBITDA

98.57

Debt / equity

1.42

Debt / FCF

18.54

Goodwill

THB 385.5M

Interest coverage

-0.13

Long-term assets

THB 21.4B

Long-term liabilities

THB 15.4B

Net cash (debt)

THB -30.9B

Net cash / market cap

-719.79%

Net debt / EBITDA

334.02

Net debt / equity

1.4

Net debt / FCF

18.28

Piotroski F-Score

Property, plant and equipment

THB 3.6B

Shareholders' equity

THB 22.1B

Tangible book value

THB 20B

Tangible book value per share

THB 8.15

Total assets

THB 63.5B

Total cash

THB 439M

Total debt

THB 31.4B

Total liabilities

THB 41.5B

WACC

2.92%

Metric	Value
Asset turnover	0.11
Current assets	THB 42.2B
Current liabilities	THB 26.1B
Current ratio	1.62
Inventory turnover	0.13
Net working capital	THB 32.2B
Quick ratio	0.12
Working capital	THB 16.1B
Working capital turnover	0.35

Metric

Value

Asset turnover

0.11

Current assets

THB 42.2B

Current liabilities

THB 26.1B

Current ratio

1.62

Inventory turnover

0.13

Net working capital

THB 32.2B

Quick ratio

0.12

Working capital

THB 16.1B

Working capital turnover

0.35

Metric	Value
Buyback yield / dilution	-0.01%
Dividend growth	0%
Dividend growth (3Y)	-54.02%
Dividend growth (5Y)	-38.26%
Dividend growth years	0
Dividend payment date	2026-05-28
Dividend payment years	11
Dividend payout frequency	Semi-Annual
Dividend per share	THB 0.10
Dividend yield	5.6%
Ex-dividend date	2026-05-11
FCF payout ratio	10.16%
Last dividend	THB 0.05
Payout ratio	31.6%
Shareholder yield	5.59%

Metric

Value

Buyback yield / dilution

-0.01%

Dividend growth

Dividend growth (3Y)

-54.02%

Dividend growth (5Y)

-38.26%

Dividend growth years

Dividend payment date

2026-05-28

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

THB 0.10

Dividend yield

5.6%

Ex-dividend date

2026-05-11

FCF payout ratio

10.16%

Last dividend

THB 0.05

Payout ratio

31.6%

Shareholder yield

5.59%

Metric	Value
10Y price change	-52.88%
10Y return CAGR	-3.2%
10Y total return	-27.73%
150-day SMA	THB 1.79
1D price change	-1.69%
1M price change	-2.78%
1M total return	-2.78%
1W price change	2.94%
1W total return	2.94%
1Y price change	-22.57%
1Y return CAGR	-19.58%
1Y total return	-19.57%
20-day SMA	THB 1.73
200-day SMA	THB 1.81
3M price change	-13.37%
3M total return	-13.37%
3Y price change	-81.96%
3Y return CAGR	-41.83%
3Y total return	-80.33%
50-day SMA	THB 1.77
50-day SMA vs 200-day SMA	50under200
52-week high	THB 2.32
52-week high date	2025-10-31
52-week low	THB 1.63
52-week low date	2026-06-15
5Y price change	-84.51%
5Y return CAGR	-28.24%
5Y total return	-80.96%
6M price change	-3.31%
6M total return	-0.59%
All-time high	THB 15.67
All-time high date	2017-11-14
All-time low	THB 1.50
All-time low date	2025-06-23
Average true range (ATR)	THB 0.04
Average volume	975K
Beta (1Y)	0.29
Beta (2Y)	0.62
Beta (5Y)	0.38
Change from 52-week high	-24.57%
Change from 52-week low	7.36%
Change from all-time high	-88.83%
Change from all-time low	16.67%
Change from open	-1.69%
Day's gap	0%
Dollar volume	THB 752,147
High price	THB 1.78
Low price	THB 1.75
Monthly RSI	33.24
Open price	THB 1.78
Position in 52-week range	0%
Previous close	THB 1.78
Price vs 150-day SMA	-2.29%
Price vs 20-day SMA	1.39%
Price vs 200-day SMA	-3.31%
Price vs 50-day SMA	-1.02%
Relative volume	0.44
RSI	50.91
Sharpe ratio	-1
Sharpe ratio (3Y)	-1.22
Sharpe ratio (5Y)	-0.66
Sortino ratio	-1.21
Sortino ratio (3Y)	-1.6
Sortino ratio (5Y)	-0.79
Volume	429.8K
Weekly RSI	45.31
YTD price change	-2.23%
YTD total return	0.52%

Metric

Value

10Y price change

-52.88%

10Y return CAGR

-3.2%

10Y total return

-27.73%

150-day SMA

THB 1.79

1D price change

-1.69%

1M price change

-2.78%

1M total return

-2.78%

1W price change

2.94%

1W total return

2.94%

1Y price change

-22.57%

1Y return CAGR

-19.58%

1Y total return

-19.57%

20-day SMA

THB 1.73

200-day SMA

THB 1.81

3M price change

-13.37%

3M total return

-13.37%

3Y price change

-81.96%

3Y return CAGR

-41.83%

3Y total return

-80.33%

50-day SMA

THB 1.77

50-day SMA vs 200-day SMA

50under200

52-week high

THB 2.32

52-week high date

2025-10-31

52-week low

THB 1.63

52-week low date

2026-06-15

5Y price change

-84.51%

5Y return CAGR

-28.24%

5Y total return

-80.96%

6M price change

-3.31%

6M total return

-0.59%

All-time high

THB 15.67

All-time high date

2017-11-14

All-time low

THB 1.50

All-time low date

2025-06-23

Average true range (ATR)

THB 0.04

Average volume

975K

Beta (1Y)

0.29

Beta (2Y)

0.62

Beta (5Y)

0.38

Change from 52-week high

-24.57%

Change from 52-week low

7.36%

Change from all-time high

-88.83%

Change from all-time low

16.67%

Change from open

-1.69%

Day's gap

Dollar volume

THB 752,147

High price

THB 1.78

Low price

THB 1.75

Monthly RSI

33.24

Open price

THB 1.78

Position in 52-week range

Previous close

THB 1.78

Price vs 150-day SMA

-2.29%

Price vs 20-day SMA

1.39%

Price vs 200-day SMA

-3.31%

Price vs 50-day SMA

-1.02%

Relative volume

0.44

RSI

50.91

Sharpe ratio

-1

Sharpe ratio (3Y)

-1.22

Sharpe ratio (5Y)

-0.66

Sortino ratio

-1.21

Sortino ratio (3Y)

-1.6

Sortino ratio (5Y)

-0.79

Volume

429.8K

Weekly RSI

45.31

YTD price change

-2.23%

YTD total return

0.52%

Metric	Value
Float	845M
Shares change (QoQ)	0.04%
Shares change (YoY)	0.01%
Shares held by insiders	65.57%
Shares held by institutions	0.64%
Shares outstanding	2.5B

Metric

Value

Float

845M

Shares change (QoQ)

0.04%

Shares change (YoY)

0.01%

Shares held by insiders

65.57%

Shares held by institutions

0.64%

Shares outstanding

2.5B

BKK/ORI (BKK/ORI)

Price

Financial snapshot

Fair-value bridge

Latest news · BKK/ORI

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All BKK/ORI indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on BKK/ORI

Frequently asked questions