AIM/W7L (AIM/W7L)

London Stock Exchange AIM: AIM/W7L · GBX

GBX 195

+0.00 (0.0%)· Recorded snapshot

Market cap	155.2M
Revenue (ttm)	96.3M
Net income (ttm)	11.5M
EPS (ttm)	GBX 0.14
Shares out	79.6M
P/E (trailing)	13.6x
P/E (forward)	10.6x
Dividend	GBX 0.13 (6.79%)
Volume	64,421
Beta	0.42

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 96.3M
Net income (ttm): 11.5M
EPS (ttm): GBX 0.14
P/E (trailing): 13.6x
P/E (forward): 10.6x
Market cap: 155.2M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E10.6

P25 n/aP50 n/aP75 n/a

Trailing P/E13.6

P25 n/aP50 n/aP75 n/a

ROE15.2

P25 n/aP50 n/aP75 n/a

ROIC15.4

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All AIM/W7L indicators

Market & fundamental data

Available fields

256

Groups with data

Currency

GBP

Showing 256 of 256 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	GBP
Country	United Kingdom
Country code	UK
Earnings date	2026-12-24
Employees	187
Employees change	32
Employees growth	20.65%
Enterprise value	GBX 143.5M
Exchange	London Stock Exchange AIM
Financial currency	GBP
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1992
Industry	Household & Personal Products
Is primary listing	Yes
ISIN number	GB00BYMF3676
Last earnings date	2026-09-23
Last refreshed	2026-10-28
Market cap	GBX 155.2M
Next earnings date	2026-12-24
Price	GBX 195.00
Price currency	GBX
Sector	Consumer Staples
SIC code	2844
Stock price date	2026-10-28
Symbol	aim/W7L
Website	https://www.warpaintlondonplc.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	41.85x
Average P/E ratio (3Y)	18.87x
Average P/E ratio (5Y)	24.08x
Earnings yield	7.33%
EV/Earnings	12.43x
EV/EBIT	10.35x
EV/EBITDA	8.26x
EV/FCF	9.28x
EV/Sales	1.49x
FCF / EV yield	10.78%
FCF yield	9.97%
Forward P/E	10.56x
Graham number	176.208
Graham upside	-7.26%
Industry forward P/E	16.75x
Industry P/E	12.8x
Lynch fair value	GBX 357.28
Lynch upside	88.04%
P/(FCF - SBC) ratio	10.45x
P/(OCF - SBC) ratio	9.11x
P/B ratio	1.99x
P/E ratio	13.64x
P/FCF ratio	10.03x
P/OCF ratio	8.79x
P/S ratio	1.61x
Price / tangible book value	2.35x
Price/EBITDA ratio	9.93x
Sector forward P/E	14.22x
Sector P/E	15.82x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	14.4%
EBITDA margin	16.23%
Effective tax rate	26.28%
FCF margin	16.06%
Gross margin	43.68%
Operating margin	14.4%
Pretax margin	16.27%
Profit margin	11.99%
Profit per employee	GBX 61,759
Profitable quarters	12
Profitable years	5
Revenue per employee	GBX 514,973
ROA	8.28%
ROA (5Y)	13.25%
ROCE	16.09%
ROE	15.25%
ROE (5Y)	21.3%
ROIC	15.42%
ROIC (5Y)	23.66%
SBC / revenue	0.64%
Tax / revenue	4.28%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-31.23%
EPS growth (Q)	-43.88%
EPS growth (QoQ)	-60.14%
EPS growth 10Y	6.48%
EPS growth 3Y	9.86%
EPS growth 5Y	92.13%
EPS growth years	0
FCF growth	16.41%
FCF growth (Q)	109.58%
FCF growth (QoQ)	-24.8%
FCF growth 3Y	15.11%
FCF growth 5Y	16.05%
Gross profit growth	-5.37%
Gross profit growth (Q)	-11.53%
Gross profit growth 3Y	14.39%
Gross profit growth 5Y	24.14%
Net income growth	-30.34%
Net income growth (Q)	-44.05%
Net income growth (QoQ)	-60.1%
Net income growth 3Y	11.58%
Net income growth 5Y	94.12%
Net income growth years	0
OCF growth	15.59%
OCF growth (Q)	80.88%
OCF growth (QoQ)	-22.45%
OCF growth 10Y	16.87%
OCF growth 3Y	17.72%
OCF growth 5Y	17.51%
Operating income growth	-34.66%
Operating income growth (Q)	-45.16%
Operating income growth 3Y	4.13%
Operating income growth 5Y	50.3%
Revenue growth	-8.34%
Revenue growth (Q)	-17.81%
Revenue growth (QoQ)	-27.37%
Revenue growth 10Y	19.38%
Revenue growth 3Y	8.43%
Revenue growth 5Y	16.35%
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	GBX -2.2M
Depreciation and amortization	GBX 1.8M
EBIT	GBX 13.9M
EBITDA	GBX 15.6M
EPS	GBX 0.14
FCF per share	GBX 0.19
Financing cash flow	GBX -11.6M
Free cash flow	GBX 15.5M
Free cash flow minus SBC	GBX 14.9M
Gross profit	GBX 42.1M
Income taxes	GBX 4.1M
Investing cash flow	GBX -2.4M
Net borrowing	GBX -1.7M
Net cash flow	GBX 3.7M
Net income	GBX 11.5M
Operating cash flow minus SBC	GBX 17M
Operating income	GBX 13.9M
Revenue	GBX 96.3M
Stock-based compensation	GBX 619,000

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	6.94
Book value per share	GBX 0.97
Debt / EBITDA	0.52
Debt / equity	0.12
Debt / FCF	0.58
Goodwill	GBX 7.3M
Interest coverage	21.4
Long-term assets	GBX 29.9M
Long-term liabilities	GBX 8.2M
Net cash (debt)	GBX 11.7M
Net cash / market cap	7.54%
Net cash growth	77.51%
Net debt / EBITDA	-0.75
Net debt / equity	-0.15
Net debt / FCF	-0.76
Piotroski F-Score	6
Property, plant and equipment	GBX 12.1M
Shareholders' equity	GBX 78M
Tangible book value	GBX 66M
Tangible book value per share	GBX 0.82
Total assets	GBX 104.1M
Total cash	GBX 20.7M
Total debt	GBX 9M
Total liabilities	GBX 26.1M
WACC	6.5%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.92
Current assets	GBX 74.2M
Current liabilities	GBX 17.9M
Current ratio	4.15
Inventory turnover	1.67
Net working capital	GBX 36.4M
Quick ratio	2.49
Working capital	GBX 56.3M
Working capital turnover	1.73

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-1.31%
Dividend growth	15.22%
Dividend growth (3Y)	20.89%
Dividend growth (5Y)	19.23%
Dividend growth years	5
Dividend payment date	2026-11-20
Dividend payment years	10
Dividend payout frequency	Semi-Annual
Dividend per share	GBX 0.13
Dividend yield	6.8%
Ex-dividend date	2026-11-05
FCF payout ratio	68.18%
Last dividend	GBX 0.04
Payout ratio	80.45%
Shareholder yield	5.67%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	GBX 200.99
1D price change	0%
1M price change	-1.52%
1M total return	-1.52%
1W price change	5.41%
1W total return	5.41%
1Y price change	-8.88%
1Y return CAGR	-3.23%
1Y total return	-3.23%
20-day SMA	GBX 192.18
200-day SMA	GBX 204.45
3M price change	3.72%
3M total return	3.72%
3Y price change	-33.9%
3Y return CAGR	-9.85%
3Y total return	-26.75%
50-day SMA	GBX 204.86
50-day SMA vs 200-day SMA	50over200
52-week high	GBX 279.50
52-week high date	2026-02-23
52-week low	GBX 165.00
52-week low date	2026-05-13
5Y price change	27.87%
5Y return CAGR	8.88%
5Y total return	53.02%
6M price change	-2.5%
6M total return	1.7%
All-time high	GBX 650.00
All-time high date	2024-07-01
All-time low	GBX 35.00
All-time low date	2020-04-15
Average true range (ATR)	GBX 9.69
Average volume	106.1K
Beta (1Y)	1.93
Beta (2Y)	1.42
Beta (5Y)	0.42
Change from 52-week high	-30.23%
Change from 52-week low	18.18%
Change from all-time high	-70%
Change from all-time low	457.14%
Change from open	-0.38%
Day's gap	0.38%
Dollar volume	GBX 12.6M
High price	GBX 200.00
Low price	GBX 190.00
Monthly RSI	40.35
Open price	GBX 195.75
Position in 52-week range	50%
Previous close	GBX 195.00
Price vs 150-day SMA	-2.98%
Price vs 20-day SMA	1.47%
Price vs 200-day SMA	-4.62%
Price vs 50-day SMA	-4.81%
Relative volume	0.61
RSI	49.11
Sharpe ratio	0.07
Sharpe ratio (3Y)	-0.09
Sharpe ratio (5Y)	0.33
Sortino ratio	0.24
Sortino ratio (3Y)	-0.01
Sortino ratio (5Y)	0.64
Volume	64.4K
Weekly RSI	45.04
YTD price change	1.3%
YTD total return	5.66%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	45.1M
Shares change (QoQ)	0.11%
Shares change (YoY)	1.31%
Shares held by insiders	40.6%
Shares held by institutions	55.58%
Shares outstanding	79.6M

Deeper analysis on AIM/W7L

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this AIM/W7L report

Is a complete AIM/W7L research report available?

No complete published report is available for aim/W7L (AIM/W7L) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

AIM/W7L (AIM/W7L)

Price

Financial snapshot

Fair-value bridge

Latest news · AIM/W7L

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All AIM/W7L indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on AIM/W7L

Frequently asked questions