Analyse produit facultative
Avec votre autorisation, nous utilisons une analyse limitée et respectueuse de la vie privée pour comprendre les parcours de recherche utiles. Nous n’utilisons ni traceurs publicitaires ni enregistrement de session. Vous pouvez modifier ce choix dans les préférences. Consultez la Politique de confidentialité.
Airbnb, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $104.0B | |
|---|---|---|
| Revenue (ttm) | 13.2B | |
| Net income (ttm) | 2.7B | |
| EPS (ttm) | $4.42 | |
| Shares out | 589.6M | |
| P/E (trailing) | 37.5x | |
| P/E (forward) | 25.4x | |
| Volume | 2,088,203 | |
| Beta | 1.24 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $5.99B | $8.40B | $9.92B | $11.10B | $12.24B | +19.6% |
| Gross profit | $4.84B | $6.90B | $8.21B | $9.22B | $8.89B | +16.4% |
| Operating income | $429.0M | $1.80B | $1.52B | $2.55B | $2.54B | +56.1% |
| Net income | $-352.0M | $1.89B | $4.79B | $2.65B | $2.51B | — |
| EPS (diluted) | $-0.75 | $2.80 | $8.55 | $4.13 | $4.04 | — |
| EBITDA | $276.0M | $1.97B | $2.23B | $3.40B | $2.70B | +76.9% |
| R&D | $1.43B | $1.50B | $1.72B | $2.06B | $2.35B | +13.4% |
| SG&A | $836.0M | $950.0M | $2.03B | $1.19B | $1.34B | +12.6% |
Recent company headlines from major financial publishers.
In the upside scenario, Airbnb sustains elevated revenue growth supported by accelerated international penetration in Latin America and Asia Pacific, rapid scaling of boutique hotel inventory, and sponsored listings monetization. Operating margins expand substantially as AI support automation drives structural SG&A leverage, while aggressive share repurchases reduce diluted share count on an ongoing annual basis.
The modal base path reflects approved schedule forecasts: top-line revenue expands from FY2026 through FY2030, with operating margins improving progressively across the projection horizon. Reinvestment rates remain minimal as a share of NOPAT, and diluted share count contracts via steady buybacks, supporting a fundamental Fair value midpoint of $109.08.
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 8.9% | $113 | $117 | $121 | $126 | $133 |
| 9.4% | $108 | $111 | $115 | $119 | $124 |
| 9.9% | $103 | $106 | $109 | $113 | $117 |
| 10.4% | $99.0 | $101 | $104 | $107 | $111 |
| 10.9% | $95.3 | $97.4 | $99.7 | $102 | $105 |
Upcoming earnings date and setup when available.
La notation portée par l'édition de recherche publiée chaque mois. Une notation compare le cours à la date d'analyse à la juste valeur ; elle n'indique pas si l'appréciation s'est révélée juste.
| Année | janv. | févr. | mars | avr. | mai | juin | juil. | août | sept. | oct. | nov. | déc. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
