Skip to content
StockMarketAgent
Direct answer
Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution. Fair value range: low $40.1, high $67.6, with mid-point at $53.3.
Stock analysis

BKR fair value $40–$68

By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-20Prochaine mise à jour: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
Cours
$66.73
▼ -13.46 (-20.17%)
Juste valeur
$53
$40–$68
Notation
Réduire
confidence 82/100
Potentiel de hausse
-20.2%
upside to fair value
Marge de sécurité
$45.28
MoS level · 15%
Capitalisation boursière
$66.2B
P/E fwd 23.9
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Composite fair value of $53.27 implies over 20% downside from current levels.
  • Market heavily capitalizes near-term peak EPS estimates rather than mid-cycle realities.
  • Structural growth in IET mitigates OFS volatility but is fully priced in.
  • Significant cyclical multiple compression risk heavily discounts multiple-based valuation models.
Fair value
$53
Margin of safety
-25.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$66.73Price
Low $40.10
Mid $53.27
High $67.58

Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution.

  • Industrial & Energy Technology (IET)
    Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.
  • Traditional Oilfield Services (OFS) segment
    Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.
  • Cycle upside
    Twin super-cycles in LNG export capacity expansion and deep-water offshore developments drive protracted top-line growth.

§2 Cas baissier

A sustained dip in global commodity prices combined with delays in massive LNG project FIDs forces severe E&P spending cuts, crushing order backlogs, compressing margins, and contracting the valuation multiple back to historical OFS lows.

Comment cette thèse peut échouer

Cyclical Downcycle

35%· Medium

Commodity prices correct sharply, halting global E&P budgets and driving OFS margins back to cyclical troughs.

FV impact
$32.19 (Forward Earnings Anchor)
Trigger
12-24 Months

LNG FID Freeze

25%· Medium

Global LNG oversupply concerns cause widespread FID delays, starving the IET segment of its primary structural growth tailwind.

FV impact
$40.10 (Downside Base)
Trigger
24-36 Months

Margin Contraction

15%· Low

Inability to maintain 12.28% operating margins due to sticky inflation and pricing pressure in long-term OFS contracts.

FV impact
$45.00
Trigger
12 Months
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Book-to-bill ratio in the IET segment falls below 1.0x.MonitorDeterioration versus the report thesis
Consistent downward revisions to forward P/E below the 14x terminal assumption.MonitorDeterioration versus the report thesis
Free cash flow conversion drops sharply due to working capital build.MonitorDeterioration versus the report thesis
Major global LNG developers announce delays in project sanctioning.MonitorDeterioration versus the report thesis
OFS operating margins slip below double-digits in consecutive quarters.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3T−4TCAC
Période2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$21.16B$25.51B$27.83B$27.73B+7.0%
Marge brute$4.40B$5.90B$6.48B$6.54B+10.4%
Résultat d'exploitation$1.89B$2.64B$3.38B$3.56B+17.1%
Résultat net$-601.0M$1.94B$2.98B$2.59B
BPA (dilué)$-0.27$-0.61$1.91$2.98$2.60
EBITDA$1.34B$3.96B$4.60B$4.29B+33.9%
R&D$651.0M$643.0M$600.0M-2.0%
SG&A$2.51B$2.61B$2.46B$2.39B-1.2%

Scores de qualité

OCF / Résultat net
1.47×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Fail
Seuil ajusté au secteur
ROIC
9.8%
Rendement du capital investi
§3

Numbers analysis

Flux de trésorerie

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
CASH FLOW FAQ

BKR cash flow questions

  1. Free cash flow for BKR (BKR) is computed as operating cash flow minus capital expenditure. We report both the absolute level and the FCF margin against revenue, with five years of trajectory.
FAQ

BKR — frequently asked questions

  1. Based on our latest analysis, BKR looks meaningfully overvalued. The current price is $66.7 versus a composite fair-value midpoint of $53.3 (range $40.1–$67.6), which implies roughly 20.2% downside to the midpoint.
Related coverage

Names readers of BKR also follow

Same archetype: cyclical