Skip to content
StockMarketAgent
Direct answer
Constellation Energy operates the premier carbon-free nuclear fleet, positioning it for data center demand. However, current market pricing aggressively discounts an AI infrastructure premium that outpaces our disciplined utility reversion models. Fair value range: low $151, high $252, with mid-point at $198.
Stock analysis

CEG fair value $151–$252

By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-20Prochaine mise à jour: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Cours
$260.67
▼ -63.14 (-24.22%)
Juste valeur
$198
$151–$252
Notation
Réduire
confidence 77/100
Potentiel de hausse
-24.2%
upside to fair value
Marge de sécurité
$167.90
MoS level · 15%
Capitalisation boursière
$94.2B
P/E fwd 19.2
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Market exuberance prices in sustained tech-infrastructure margins over traditional utility multiples.
  • Strict reversion models signal a 24.2% downside to a $197.53 fair value.
  • Composite valuation is dragged by trailing FCF deficits due to heavy investment cycles.
  • Robust accounting (Piotroski 6, Altman 2.24) secures the operational floor.
  • Extreme spread versus private calibration targets signals heavy reliance on unannounced PPAs.
Fair value
$198
Margin of safety
-32.0%
Confidence
77/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$260.67Price
Low $151.3
Mid $197.53
High $251.59

Constellation Energy operates the premier carbon-free nuclear fleet, positioning it for data center demand. However, current market pricing aggressively discounts an AI infrastructure premium that outpaces our disciplined utility reversion models.

  • Cycle upside
    Generative AI and widespread electrification are driving unprecedented baseload capacity demand, fundamentally re-rating nuclear assets.

§2 Cas baissier

A failure to announce high-margin multi-year data center contracts breaks the structural growth narrative. Applying historical IPP median operating margins (21.3%) and a standard utility 15x multiple craters shares toward the $151.30 low bound.

Comment cette thèse peut échouer

PPA Execution Failure

· Medium

Hyperscalers balk at premium nuclear capacity pricing, forcing the company to sell uncontracted power into oversupplied wholesale merchant markets.

FV impact
Severe (reversion to $151 floor)
Trigger
12-18 months

Regulatory Support Reversal

· Low

Changes to IRA Production Tax Credits remove the structural price floor for nuclear generation, compounding margin compression during low-demand cycles.

FV impact
High
Trigger
24-36 months

Capex Escalation

· High

Uprate and maintenance capital expenditures spiral beyond the current 1.52x Capex/DA run rate, further dragging free cash flow profiles and delaying owner earnings realization.

FV impact
Moderate
Trigger
Ongoing
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Operating margins falling below 20% on a trailing basis.MonitorDeterioration versus the report thesis
Failure to announce definitive data center PPAs by year-end.MonitorDeterioration versus the report thesis
Capex to depreciation ratio sustaining above 2.0x.MonitorDeterioration versus the report thesis
Hyperscaler shift toward behind-the-meter gas or geothermal.MonitorDeterioration versus the report thesis
Adverse legislative action regarding nuclear production tax credits.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3T−4TCAC
Période2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$19.65B$24.44B$24.92B$23.57B$25.53B+6.8%
Marge brute$2.93B$2.14B$3.23B$5.99B$4.69B+12.5%
Résultat d'exploitation$362.0M$-408.0M$2.39B$4.85B$4.20B+84.5%
Résultat net$-205.0M$-160.0M$1.62B$3.75B$2.32B
BPA (dilué)$-0.63$-0.49$5.01$11.89$7.40
EBITDA$4.44B$1.56B$4.76B$7.03B$5.96B+7.6%
R&D
SG&A$0$-110.0M$-54.0M

Scores de qualité

Piotroski F-score
6 / 9
Composite qualité 0–9
Altman Z-score
2.24
Risque de faillite (>3 sûr)
Beneish M-score
-2.2
Risque de manipulation des résultats
OCF / Résultat net
1.83×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Pass
Seuil ajusté au secteur
ROIC
13.5%
Rendement du capital investi
§3

Numbers analysis

Flux de trésorerie

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
INCOME STATEMENT FAQ

CEG income statement questions

  1. Our financial-history view of CEG (CEG) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

CEG — frequently asked questions

  1. Based on our latest analysis, CEG looks meaningfully overvalued. The current price is $261 versus a composite fair-value midpoint of $198 (range $151–$252), which implies roughly 24.2% downside to the midpoint.
Related coverage

Names readers of CEG also follow

Same archetype: mature-compounder