Skip to content
StockMarketAgent
Direct answer
FER trades against a final fair-value range of $28.20-$55.34, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $28.2, high $55.3, with mid-point at $41.8.
Stock analysis

FER fair value $28–$55

By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-20Prochaine mise à jour: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Cours
$67.41
▼ -25.61 (-37.99%)
Juste valeur
$42
$28–$55
Notation
Vendre
confidence 82/100
Potentiel de hausse
-38.0%
upside to fair value
Marge de sécurité
$35.53
MoS level · 15%
Capitalisation boursière
$48.3B
P/E fwd 44.9
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Composite fair value $42 with high case $55.
  • Implied downside of 38.0% to fair value.
  • Moat 9/10 · confidence 82/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$42
Margin of safety
-61.3%
Confidence
82/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$67.41Price
Low $28.20
Mid $41.80
High $55.34

FER trades against a final fair-value range of $28.20-$55.34, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Cycle upside
    Accelerating public-to-private infrastructure privatization tailwinds, declining sovereign base rates, and inelastic traffic volume growth.

§2 Cas baissier

A prolonged higher-for-longer interest rate environment disproportionately impacts the present value of its long-dated cash streams while increasing holding-company financing costs. Strict localized regulatory caps on toll escalators would further severely compress equity returns.

Comment cette thèse peut échouer

Regulatory Tariff Caps

· Medium

Local authorities explicitly limit inflation-linked toll escalators during a prolonged macroeconomic downturn, severing the inflation-protection thesis.

FV impact
-25%
Trigger
12-24 months

Sovereign Yield Spike

· Medium

Global infrastructure yields reprice abruptly in response to sustained higher base rates, crushing long-duration asset valuations and terminal multiples.

FV impact
-30%
Trigger
6-18 months

Traffic Contraction

· Low

A severe North American recession permanently impairs toll road volumes and airport passenger throughput, breaking the cash-conversion cycle.

FV impact
-20%
Trigger
24-36 months
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Gross margins degrading below 80% due to operational cost inflation outpacing tariffs.MonitorDeterioration versus the report thesis
Operating cash flow to net income ratio compressing below 1.5x on a trailing basis.MonitorDeterioration versus the report thesis
Sovereign 10-year yields structurally remaining above 5% without corresponding tariff relief.MonitorDeterioration versus the report thesis
Regulatory or political intervention on mandated inflation-linked tariff escalators.MonitorDeterioration versus the report thesis
Consistent failure to replace expiring short-duration concessions with value-accretive bids.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3TCAC
Période2022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$7.55B$8.52B$9.15B$9.63B+8.4%
Marge brute$6.35B$7.47B$8.03B$8.50B+10.2%
Résultat d'exploitation$429.0M$590.0M$901.0M$967.0M+31.1%
Résultat net$188.0M$341.0M$3.24B$888.0M+67.8%
BPA (dilué)$0.25$0.46$4.47$1.24+70.5%
EBITDA$924.0M$1.48B$4.54B$2.00B+29.3%
R&D
SG&A$2.15B$2.34B$2.47B$2.64B+7.0%

Scores de qualité

OCF / Résultat net
2.17×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Fail
Seuil ajusté au secteur
ROIC
7.2%
Rendement du capital investi
§3

Numbers analysis

Flux de trésorerie

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
SCENARIOS FAQ

FER scenarios questions

  1. Each scenario for FER (FER) carries a five-year price target, an explicit set of assumptions (growth, terminal multiple, margin path), and a probability weight calibrated against current visibility.
FAQ

FER — frequently asked questions

  1. Based on our latest analysis, FER looks meaningfully overvalued. The current price is $67.4 versus a composite fair-value midpoint of $41.8 (range $28.2–$55.3), which implies roughly 38.0% downside to the midpoint.
Related coverage

Names readers of FER also follow

Same archetype: mature-compounder