Skip to content
StockMarketAgent
Direct answer
Robinhood has matured from a disruptive trading app into a profitable financial platform. However, the massive swing to $1.88B in net income is driven by cyclical operating leverage, higher interest rates, and returning crypto volumes. Fair value range: low $12.1, high $41.6, with mid-point at $27.4.
Stock analysis

HOOD fair value $12–$42

By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-20Prochaine mise à jour: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Financial
View archive
Cours
$75.41
▼ -48.02 (-63.68%)
Juste valeur
$27
$12–$42
Notation
Vendre
confidence 82/100
Potentiel de hausse
-63.7%
upside to fair value
Marge de sécurité
$23.28
MoS level · 15%
Capitalisation boursière
$67.9B
P/E fwd 27.6
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Massive intrinsic overvaluation, with fair value midpoint sitting 72% below internal valuation anchors.
  • Current 46.8% margins are peak-cycle due to high interest rates on sweep cash.
  • Market expectations ($75.41 current price) require 21.36% perpetual growth.
  • Residual income model imposes a harsh floor on ROE, dampening equity value.
  • The thesis rests on capturing primary financial relationships before legacy peers adapt.
Fair value
$27
Margin of safety
-175.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$75.41Price
Low $12.08
Mid $27.39
High $41.64

Robinhood has matured from a disruptive trading app into a profitable financial platform. However, the massive swing to $1.88B in net income is driven by cyclical operating leverage, higher interest rates, and returning crypto volumes.

  • User experience and UI design
    User experience and UI design
  • Brand recognition among retail investors
    Brand recognition among retail investors
  • Cycle upside
    High interest rates drive net interest income, while strong markets encourage retail trading and crypto speculation.

§2 Cas baissier

A return to zero interest rate policy combined with a prolonged bear market would severely impact both net interest incomeNet Interest IncomeNet Interest Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions. and transaction revenues, the core pillars of Robinhood's current profitability.

Comment cette thèse peut échouer

ZIRP Returns

· Low

The Federal Reserve cuts rates aggressively to zero, obliterating net interest revenues on sweep cash.

FV impact
Severe
Trigger
1-3 Years

PFOF Ban

· Medium

Regulatory action bans Payment for Order Flow (PFOF) or severely restricts crypto trading models.

FV impact
Severe
Trigger
2-5 Years

Retail Exodus

· High

Retail engagement wanes during a prolonged bear market, crushing transaction volumes and active accounts.

FV impact
Moderate
Trigger
1-2 Years
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Operating margins fall below 40% after rate cutsMonitorDeterioration versus the report thesis
Gold subscription growth decelerates to single digitsMonitorDeterioration versus the report thesis
Net asset inflows decline or turn negativeMonitorDeterioration versus the report thesis
Crypto trading volumes shrink consistentlyMonitorDeterioration versus the report thesis
Regulatory actions against PFOF advanceMonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3TCAC
Période2022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$1.36B$1.87B$2.95B$4.47B+48.8%
Marge brute$770.0M$1.72B$2.34B$3.73B+69.2%
Résultat d'exploitation$-966.0M$-536.0M$1.05B$2.09B
Résultat net$-1.03B$-541.0M$1.41B$1.88B
BPA (dilué)$-1.17$-0.61$1.56$2.05
EBITDA$-905.0M$-465.0M$1.13B$2.18B
R&D$878.0M$805.0M$818.0M$897.0M+0.7%
SG&A$725.0M$1.29B$363.0M$576.0M-7.4%

Scores de qualité

OCF / Résultat net
0.87×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Fail
Seuil ajusté au secteur
ROIC
8.0%
Rendement du capital investi
§3

Numbers analysis

Flux de trésorerie

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
MARGINS FAQ

HOOD margins questions

  1. HOOD (HOOD)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
FAQ

HOOD — frequently asked questions

  1. Based on our latest analysis, HOOD looks meaningfully overvalued. The current price is $75.4 versus a composite fair-value midpoint of $27.4 (range $12.1–$41.6), which implies roughly 63.7% downside to the midpoint.
Related coverage

Names readers of HOOD also follow

Same archetype: financial