Analyse produit facultative
Avec votre autorisation, nous utilisons une analyse limitée et respectueuse de la vie privée pour comprendre les parcours de recherche utiles. Nous n’utilisons ni traceurs publicitaires ni enregistrement de session. Vous pouvez modifier ce choix dans les préférences. Consultez la Politique de confidentialité.
IonQ, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $16.2B | |
|---|---|---|
| Revenue (ttm) | 246.5M | |
| Net income (ttm) | -1.4B | |
| EPS (ttm) | -$3.99 | |
| Shares out | 429.4M | |
| Volume | 12,870,216 | |
| Beta | 3.36 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $2.1M | $11.1M | $22.0M | $43.1M | $130.0M | +180.5% |
| Gross profit | $-1.5M | $2.6M | $13.9M | $22.5M | $52.5M | — |
| Operating income | $-38.7M | $-85.7M | $-157.8M | $-232.5M | $-633.7M | — |
| Net income | $-106.2M | $-48.5M | $-157.8M | $-331.6M | $-510.4M | — |
| EPS (diluted) | $-0.77 | $-0.25 | $-0.78 | $-1.56 | $-1.82 | — |
| EBITDA | $-103.6M | $-42.9M | $-147.3M | $-312.9M | $-474.7M | — |
| R&D | $20.2M | $44.0M | $92.3M | $136.8M | $305.7M | +97.2% |
| SG&A | $13.7M | $36.0M | $50.7M | $71.1M | $245.1M | +105.5% |
Recent company headlines from major financial publishers.
In the base case, IonQ achieves $18.06 with an estimated probability of 55.0%, representing a return of -54.7% compared to $39.89. Commercial traction across quantum hardware installations and platform consulting expands consolidated revenues as guided by management, while semiconductor foundry integration derisks chip manufacturing. Profitability reaches breakeven late in the explicit horizon as operating leverage begins to take hold, supporting our house Fair value of $18.06.
In the bull case, IonQ achieves $32.70 with an estimated probability of 20.0%, generating an implied return of -18.0% against $39.89. Sovereign and commercial enterprise deployments accelerate substantially, driving high attach rates of high-margin quantum computing-as-a-service software. Rapid progress toward fault-tolerant architectures establishes merchant supplier dominance, pushing Potential value to $32.70.
| Ke ↓ / g → | 2.5% | 3.0% | 3.5% | 4.0% | 4.5% |
|---|---|---|---|---|---|
| 13.0% | $18.3 | $18.3 | $18.4 | $18.4 | $18.5 |
| 14.0% | $17.7 | $17.7 | $17.7 | $17.8 | $17.8 |
| 15.0% | $18.0 | $18.0 | $18.1 | $18.1 | $18.1 |
| 16.0% | $16.5 | $16.6 | $16.6 | $16.6 | $16.6 |
| 17.0% | $16.0 | $16.0 | $16.1 | $16.1 | $16.1 |
Upcoming earnings date and setup when available.
La notation portée par l'édition de recherche publiée chaque mois. Une notation compare le cours à la date d'analyse à la juste valeur ; elle n'indique pas si l'appréciation s'est révélée juste.
| Année | janv. | févr. | mars | avr. | mai | juin | juil. | août | sept. | oct. | nov. | déc. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
