Analyse produit facultative
Avec votre autorisation, nous utilisons une analyse limitée et respectueuse de la vie privée pour comprendre les parcours de recherche utiles. Nous n’utilisons ni traceurs publicitaires ni enregistrement de session. Vous pouvez modifier ce choix dans les préférences. Consultez la Politique de confidentialité.
Southwest Airlines Co.'s published Hold conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $20.4B | |
|---|---|---|
| Revenue (ttm) | 31.5B | |
| Net income (ttm) | 1.1B | |
| EPS (ttm) | $2.04 | |
| Shares out | 489.6M | |
| P/E (trailing) | 21.3x | |
| P/E (forward) | 8.3x | |
| Dividend | $0.72 (1.66%) | |
| Volume | 4,850,114 | |
| Beta | 1.15 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $15.79B | $23.81B | $26.09B | $27.48B | $28.06B | +15.5% |
| Gross profit | $4.12B | $4.75B | $4.22B | $4.46B | $4.90B | +4.4% |
| Operating income | $1.72B | $1.02B | $224.0M | $321.0M | $428.0M | -29.4% |
| Net income | $977.0M | $539.0M | $465.0M | $465.0M | $441.0M | -18.0% |
| EPS (diluted) | $1.61 | $0.87 | $0.76 | $0.76 | $0.79 | -16.3% |
| EBITDA | $3.03B | $2.38B | $2.39B | $2.47B | $2.24B | -7.3% |
| R&D | — | — | — | — | — | — |
| SG&A | $2.20B | $3.51B | $3.73B | $14.13B | $14.19B | +59.3% |
Recent company headlines from major financial publishers.
Under the base case, with an assigned probability of 55.0%, Southwest executes its planned commercial overhaul, sustaining unit revenue gains and achieving mid-cycle operating margins near target levels. The model targets a valuation of $39.52, delivering an implied return of -5.1% relative to $41.66 (as of 2026-10-09). Disconfirmation would occur if third quarter unit revenues decelerate rapidly or if non-fuel operating expense growth persistently exceeds management projections, which would become apparent across upcoming fiscal year results.
Under the bull case, with an assigned probability of 20.0%, commercial monetization exceeds internal expectations as premium seating sell-up accelerates, co-branded credit card growth maintains double-digit momentum, and constrained industry seat capacity supports elevated passenger yields. This trajectory drives the valuation toward $60.50, representing an implied return of 45.2% against $41.66 (as of 2026-10-09) and aligning with Potential value of $60.50. Disconfirmation would occur if competitive fare discounting re-emerges or if loyalty acquisition velocity weakens.
| Ke ↓ / g → | 1.0% | 1.5% | 2.0% | 2.5% | 3.0% |
|---|---|---|---|---|---|
| 9.0% | $40.8 | $42.0 | $43.3 | $44.8 | $46.6 |
| 9.5% | $39.1 | $40.2 | $41.3 | $42.6 | $44.1 |
| 10.0% | $37.6 | $38.5 | $39.5 | $40.7 | $41.9 |
| 10.5% | $36.3 | $37.1 | $37.9 | $38.9 | $40.0 |
| 11.0% | $35.0 | $35.7 | $36.5 | $37.3 | $38.3 |
Upcoming earnings date and setup when available.
La notation portée par l'édition de recherche publiée chaque mois. Une notation compare le cours à la date d'analyse à la juste valeur ; elle n'indique pas si l'appréciation s'est révélée juste.
| Année | janv. | févr. | mars | avr. | mai | juin | juil. | août | sept. | oct. | nov. | déc. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
