Skip to content
StockMarketAgent
Direct answer
TT trades against a final fair-value range of $236.15-$427.31, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $236, high $427, with mid-point at $333.
Stock analysis

TT fair value $236–$427

By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-14Prochaine mise à jour: 2026-08-14Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Cours
$471.02
▼ -137.96 (-29.29%)
Juste valeur
$333
$236–$427
Notation
Vendre
confidence 88/100
Potentiel de hausse
-29.3%
upside to fair value
Marge de sécurité
$283.10
MoS level · 15%
Capitalisation boursière
$104.1B
P/E fwd 27.7
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Composite fair value $333 with high case $427.
  • Implied downside of 29.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$333
Margin of safety
-41.4%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$471.02Price
Low $236.15
Mid $333.06
High $427.31

TT trades against a final fair-value range of $236.15-$427.31, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base and sticky aftermarket
    Installed base and sticky aftermarket service loops
  • Technological leadership in energy efficiency
    Technological leadership in energy efficiency
  • Cycle upside
    Driven by global regulatory pushes for green buildings and massive deferred maintenance retrofits.

§2 Cas baissier

A severe macro contraction combined with raw material inflation tests pricing power. Given the extreme premium valuation, any sequential backlog decline or book-to-bill ratio slipping below 1.0x triggers an immediate multiple de-rating.

Comment cette thèse peut échouer

Commercial Real Estate Collapse

· Medium

Sustained downturn in commercial real estate sharply reduces new HVAC installations and stalls aftermarket retrofit volume.

FV impact
Drives intrinsic value toward the $236 downside bound.
Trigger
12-24 months

Margin Compression

Low-Medium· Low

Intensified competition forces pricing concessions, failing to offset supply chain and input cost inflation, stalling margin expansion.

FV impact
Caps operating margins below 16%, invalidating terminal P/E of 22x.
Trigger
24-36 months

Regulatory Rollbacks

· Low

Reversals on global decarbonization mandates and energy efficiency subsidies remove the primary non-cyclical growth override.

FV impact
Reduces terminal growth rate to <2%, dragging DCF values.
Trigger
36-48 months
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Sequential decline in equipment backlog.MonitorDeterioration versus the report thesis
Book-to-bill ratio falling below 1.0x.MonitorDeterioration versus the report thesis
Operating margins failing to breach or maintain the 16.0% threshold.MonitorDeterioration versus the report thesis
Deceleration in aftermarket service revenue growth.MonitorDeterioration versus the report thesis
Erosion of OCF-to-NI conversion below 1.0x.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3TCAC
Période2022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$15.99B$17.68B$19.84B$21.32B+10.1%
Marge brute$4.96B$5.86B$7.08B$7.71B+15.8%
Résultat d'exploitation$2.42B$2.89B$3.50B$3.97B+17.9%
Résultat net$1.76B$2.02B$2.57B$2.92B+18.4%
BPA (dilué)$7.48$8.77$11.24$12.98+20.2%
EBITDA$2.72B$3.15B$3.86B$4.28B+16.3%
R&D
SG&A$2.55B$2.96B$3.58B$3.74B+13.7%

Scores de qualité

Piotroski F-score
9 / 9
Composite qualité 0–9
Altman Z-score
7.24
Risque de faillite (>3 sûr)
Beneish M-score
-2.47
Risque de manipulation des résultats
OCF / Résultat net
1.1×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Pass
Seuil ajusté au secteur
ROIC
23.4%
Rendement du capital investi
§3

Numbers analysis

Flux de trésorerie

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
REVENUE FAQ

TT revenue questions

  1. TT (TT)'s revenue growth is reported year-over-year across the most recent five fiscal years, with the deceleration or acceleration curve called out in the numbers-analysis subsection of the parent financials tab.
FAQ

TT — frequently asked questions

  1. Based on our latest analysis, TT looks meaningfully overvalued. The current price is $471 versus a composite fair-value midpoint of $333 (range $236–$427), which implies roughly 29.3% downside to the midpoint.
Related coverage

Names readers of TT also follow

Same archetype: mature-compounder