Analyse produit facultative
Avec votre autorisation, nous utilisons une analyse limitée et respectueuse de la vie privée pour comprendre les parcours de recherche utiles. Nous n’utilisons ni traceurs publicitaires ni enregistrement de session. Vous pouvez modifier ce choix dans les préférences. Consultez la Politique de confidentialité.
Verisk Analytics Inc.'s published Reduce conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $22.1B | |
|---|---|---|
| P/E (forward) | 20.1x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $2.46B | $2.50B | $2.68B | $2.88B | $3.07B | +5.7% |
| Gross profit | $1.61B | $1.67B | $1.80B | $1.98B | $2.07B | +6.5% |
| Operating income | $911.4M | $1.41B | $1.13B | $1.25B | $1.34B | +10.2% |
| Net income | $666.2M | $953.9M | $614.6M | $958.2M | $908.3M | +8.1% |
| EPS (diluted) | $4.08 | $6.00 | $4.17 | $6.71 | $6.48 | +12.3% |
| EBITDA | $1.30B | $1.74B | $1.42B | $1.66B | $1.69B | +6.8% |
| R&D | $47.1M | $43.1M | $36.8M | $35.3M | $40.9M | -3.5% |
| SG&A | $313.2M | $381.5M | $391.8M | $408.7M | $458.2M | +10.0% |
Recent company headlines from major financial publishers.
The modal path reflects steady compounding anchored by Verisk's irreplaceable consortium data network and standard advisory loss filings. Core subscription revenues expand at a consistent mid-single-digit rate, operating margins remain stable near historical levels, and capital-light operations support steady share repurchases alongside dividend payments. This path yields Fair value of $152.32 with an estimated probability of 60.0% and an implied return of -9.7% against $168.68.
In the upside path, accelerated carrier migration to automated catastrophe modeling, real-time property telemetry, and generative artificial intelligence claims processing expands organic subscription growth. Operating leverage lifts operating margins as fixed consortium data costs are amortized over larger software volumes, while robust free cash flow fuels net share retirement. Under this path, the projected valuation reaches $170.57 with an estimated probability of 15.0% and an implied return of 1.1% relative to $168.68.
| Ke ↓ / g → | 2.5% | 2.8% | 3.0% | 3.3% | 3.5% |
|---|---|---|---|---|---|
| 7.4% | $171 | $178 | $185 | $194 | $205 |
| 7.9% | $156 | $161 | $167 | $174 | $181 |
| 8.4% | $143 | $148 | $152 | $158 | $163 |
| 8.9% | $133 | $136 | $140 | $144 | $149 |
| 9.4% | $124 | $127 | $130 | $134 | $137 |
Upcoming earnings date and setup when available.
La notation portée par l'édition de recherche publiée chaque mois. Une notation compare le cours à la date d'analyse à la juste valeur ; elle n'indique pas si l'appréciation s'est révélée juste.
| Année | janv. | févr. | mars | avr. | mai | juin | juil. | août | sept. | oct. | nov. | déc. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |