Skip to content
StockMarketAgent
Direct answer
Booking Holdings is a highly profitable, cash-generative OTA market leader. It leverages a dominant, hard-to-replicate two-sided network effect in global accommodations to maintain superb margins. Capital allocation is exceptional, returning virtually all free cash flow via massive share buybacks and a newly initiated dividend. Fair value range: low $134, high $245, with mid-point at $189.
Stock analysis

BKNG Booking Holdings Inc. fair value $189–$245

BKNG
By StockMarketAgent.AI team· supervised by
विश्लेषित: 2026-05-08अगला अद्यतन: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Consumer Discretionary
View archive
मूल्य
$171.28
▲ +17.91 (+10.46%)
उचित मूल्य
$189
$189–$245
रेटिंग
ख़रीद
confidence 88/100
ऊपरी अंतर
+10.5%
upside to fair value
सुरक्षा मार्जिन
$160.81
buy below · 15%
बाज़ार पूंजीकरण
$132.7B
P/E fwd 13.9
अंग्रेज़ी फ़ॉलबैकHI
अनुवाद होने तक अंग्रेज़ी स्रोत दिखा रहा है
इस रिपोर्ट का अभी अनुवाद नहीं हुआ है। अनुवाद कतार पकड़ने पर कुछ मिनट में रिफ़्रेश करें।

§1 कार्यकारी सारांश

  • Unmatched global accommodations network effect drives sustained >30% operating margins.
  • Generates ~$9B+ in FCF annually, deploying virtually 100% into shareholder returns via buybacks.
  • Intrinsic value of $189.19 implies a ~10% upside from current levels.
  • Primary risk remains cyclical travel contraction and rising Google meta-search competition.
Fair value
$189
Margin of safety
+9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$171.28Price
FV $189.19
High $245.27

Booking Holdings is a highly profitable, cash-generative OTA market leader. It leverages a dominant, hard-to-replicate two-sided network effect in global accommodations to maintain superb margins. Capital allocation is exceptional, returning virtually all free cash flow via massive share buybacks and a newly initiated dividend.

  • Two-sided network effect in global
    Two-sided network effect in global accommodations.
  • Dominant scale driving lowest customer
    Dominant scale driving lowest customer acquisition costs.
  • Cycle upside
    Surging post-pandemic normalization fading into sustained global middle-class expansion and persistent experience-driven discretionary spending.

§2 बेयर केस

A stress test applying a 500 bps structural reduction in operating margins paired with a terminal growth downgrade to 1.5% yields a fair value floor near $133.

इस थीसिस के टूटने के तरीक़े

Severe Global Recession

· Medium

Prolonged macroeconomic contraction drastically reduces discretionary travel spend, collapsing booking volumes and high-margin international travel.

FV impact
-30% to -40%

Search Disintermediation

· Low

Google aggressively prioritizes proprietary travel inventory, severely inflating performance marketing costs and depressing operating margins.

FV impact
-25% to -35%

Regulatory Restructuring

Low-Medium· Low

EU DMA and regional mandates outlaw rate parity and commission structures, shifting pricing power back to hoteliers.

FV impact
-15% to -25%
निगरानी हेतु शीघ्र चेतावनी संकेत
मेट्रिकवर्तमानट्रिगर सीमा
Accelerating performance marketing spend outstripping revenue growth.MonitorDeterioration versus the report thesis
Sustained sequential deceleration in nights booked.MonitorDeterioration versus the report thesis
Decline in direct channel traffic mix.MonitorDeterioration versus the report thesis
Margin deterioration in alternative accommodation segments.MonitorDeterioration versus the report thesis
Unanticipated regulatory fines or rate-parity bans.MonitorDeterioration versus the report thesis

§3 वित्तीय इतिहास

आय विवरण — पिछले छह कालखंड
लाइन आइटमT−0T−1T−2T−3T−4CAGR
अवधि2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
राजस्व$10.96B$17.09B$21.37B$23.74B$26.92B+25.2%
सकल लाभ
परिचालन आय$2.50B$5.10B$5.84B$7.56B$9.28B+38.9%
शुद्ध आय$1.17B$3.06B$4.29B$5.88B$5.40B+46.8%
EPS (डाइल्यूटेड)$28.17$3.05$4.70$6.91$6.62-30.4%
EBITDA$2.40B$4.92B$7.04B$9.34B+40.5%
R&D
SG&A$7.62B$11.21B$14.37B$14.79B$15.90B+20.2%

गुणवत्ता स्कोर

Piotroski F-स्कोर
6 / 9
0–9 गुणवत्ता समग्र
Altman Z-स्कोर
6.33
दिवालियापन जोखिम (>3 सुरक्षित)
OCF / शुद्ध आय
1.74×
>1 उच्च आय गुणवत्ता दर्शाता है
लेखा गुणवत्ता गेट
Pass
सेक्टर-समायोजित गेट
ROIC
51.9%
निवेशित पूँजी पर प्रतिफल
खंड 3

Numbers analysis

नकद प्रवाह

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

पूँजी आवंटन

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

व्यक्तिगत सब्सक्राइबर — §4 आगे11 और खंड

पूरा विश्लेषण पढ़ें — 11 और खंड.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

हर कवर किए गए टिकर के लिए पूर्ण रिपोर्ट
रेटिंग संग्रह के 24 महीने
वॉचलिस्ट ब्रीफ़िंग और रेटिंग-परिवर्तन अलर्ट
किसी भी भाषा में PDF + DOCX निर्यात
मुफ़्त ट्रायल शुरू करें
कभी भी रद्द करें।
FAQ

BKNG — frequently asked questions

  1. Based on our latest independent analysis, BKNG looks modestly undervalued. The current price is $171 versus a composite fair-value midpoint of $189 (range $134–$245), which implies roughly 10.5% upside to the midpoint.