Skip to content
StockMarketAgent
Direct answer
Robinhood has matured from a disruptive trading app into a profitable financial platform. However, the massive swing to $1.88B in net income is driven by cyclical operating leverage, higher interest rates, and returning crypto volumes. Fair value range: low $12.1, high $41.6, with mid-point at $27.4.
Stock analysis

HOOD fair value $12–$42

By StockMarketAgent.AI team· supervised by
विश्लेषित: 2026-05-20अगला अद्यतन: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Financial
View archive
मूल्य
$75.41
▼ -48.02 (-63.68%)
उचित मूल्य
$27
$12–$42
रेटिंग
बेचें
confidence 82/100
ऊपरी अंतर
-63.7%
upside to fair value
सुरक्षा मार्जिन
$23.28
MoS level · 15%
बाज़ार पूंजीकरण
$67.9B
P/E fwd 27.6
अंग्रेज़ी फ़ॉलबैकHI
अनुवाद होने तक अंग्रेज़ी स्रोत दिखा रहा है
इस रिपोर्ट का अभी अनुवाद नहीं हुआ है। अनुवाद कतार पकड़ने पर कुछ मिनट में रिफ़्रेश करें।

§1 कार्यकारी सारांश

  • Massive intrinsic overvaluation, with fair value midpoint sitting 72% below internal valuation anchors.
  • Current 46.8% margins are peak-cycle due to high interest rates on sweep cash.
  • Market expectations ($75.41 current price) require 21.36% perpetual growth.
  • Residual income model imposes a harsh floor on ROE, dampening equity value.
  • The thesis rests on capturing primary financial relationships before legacy peers adapt.
Fair value
$27
Margin of safety
-175.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$75.41Price
Low $12.08
Mid $27.39
High $41.64

Robinhood has matured from a disruptive trading app into a profitable financial platform. However, the massive swing to $1.88B in net income is driven by cyclical operating leverage, higher interest rates, and returning crypto volumes.

  • User experience and UI design
    User experience and UI design
  • Brand recognition among retail investors
    Brand recognition among retail investors
  • Cycle upside
    High interest rates drive net interest income, while strong markets encourage retail trading and crypto speculation.

§2 बेयर केस

A return to zero interest rate policy combined with a prolonged bear market would severely impact both net interest incomeNet Interest IncomeNet Interest Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions. and transaction revenues, the core pillars of Robinhood's current profitability.

इस थीसिस के टूटने के तरीक़े

ZIRP Returns

· Low

The Federal Reserve cuts rates aggressively to zero, obliterating net interest revenues on sweep cash.

FV impact
Severe
Trigger
1-3 Years

PFOF Ban

· Medium

Regulatory action bans Payment for Order Flow (PFOF) or severely restricts crypto trading models.

FV impact
Severe
Trigger
2-5 Years

Retail Exodus

· High

Retail engagement wanes during a prolonged bear market, crushing transaction volumes and active accounts.

FV impact
Moderate
Trigger
1-2 Years
निगरानी हेतु शीघ्र चेतावनी संकेत
मेट्रिकवर्तमानट्रिगर सीमा
Operating margins fall below 40% after rate cutsMonitorDeterioration versus the report thesis
Gold subscription growth decelerates to single digitsMonitorDeterioration versus the report thesis
Net asset inflows decline or turn negativeMonitorDeterioration versus the report thesis
Crypto trading volumes shrink consistentlyMonitorDeterioration versus the report thesis
Regulatory actions against PFOF advanceMonitorDeterioration versus the report thesis

§3 वित्तीय इतिहास

आय विवरण — पिछले छह कालखंड
लाइन आइटमT−0T−1T−2T−3CAGR
अवधि2022-12-312023-12-312024-12-312025-12-31Trend
राजस्व$1.36B$1.87B$2.95B$4.47B+48.8%
सकल लाभ$770.0M$1.72B$2.34B$3.73B+69.2%
परिचालन आय$-966.0M$-536.0M$1.05B$2.09B—
शुद्ध आय$-1.03B$-541.0M$1.41B$1.88B—
EPS (डाइल्यूटेड)$-1.17$-0.61$1.56$2.05—
EBITDA$-905.0M$-465.0M$1.13B$2.18B—
R&D$878.0M$805.0M$818.0M$897.0M+0.7%
SG&A$725.0M$1.29B$363.0M$576.0M-7.4%

गुणवत्ता स्कोर

OCF / शुद्ध आय
0.87×
>1 उच्च आय गुणवत्ता दर्शाता है
लेखा गुणवत्ता गेट
Fail
सेक्टर-समायोजित गेट
ROIC
8.0%
निवेशित पूँजी पर प्रतिफल
खंड 3

Numbers analysis

नकद प्रवाह

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

पूँजी आवंटन

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

व्यक्तिगत सब्सक्राइबर — §4 आगे11 और खंड

पूरा विश्लेषण पढ़ें — 11 और खंड.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

हर कवर किए गए टिकर के लिए पूर्ण रिपोर्ट
रेटिंग संग्रह के 24 महीने
वॉचलिस्ट ब्रीफ़िंग और रेटिंग-परिवर्तन अलर्ट
किसी भी भाषा में PDF + DOCX निर्यात
मुफ़्त ट्रायल शुरू करें
कभी भी रद्द करें।
FAQ

HOOD — frequently asked questions

  1. Based on our latest analysis, HOOD looks meaningfully overvalued. The current price is $75.4 versus a composite fair-value midpoint of $27.4 (range $12.1–$41.6), which implies roughly 63.7% downside to the midpoint.

Related coverage

Names readers of HOOD also follow

Same archetype: financial