वैकल्पिक उत्पाद विश्लेषण
आपकी अनुमति से हम गोपनीयता-सीमित विश्लेषण का उपयोग करके समझते हैं कि कौन-सी शोध यात्राएँ उपयोगी हैं। हम विज्ञापन ट्रैकर या सत्र रिकॉर्डिंग नहीं चलाते। आप यह विकल्प प्राथमिकताओं में बदल सकते हैं। पढ़ें गोपनीयता नीति.
NetEase, Inc.'s published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $73.4B | |
|---|---|---|
| Revenue (ttm) | 17.2B | |
| Net income (ttm) | 4.8B | |
| EPS (ttm) | $7.42 | |
| Shares out | 3.2B | |
| P/E (trailing) | 15.2x | |
| P/E (forward) | 11.2x | |
| Dividend | $2.92 (2.60%) | |
| Volume | 670,087 | |
| Beta | 0.77 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $96.50B | $103.47B | $105.30B | $112.63B | +5.3% |
| Gross profit | $52.77B | $63.06B | $65.81B | $72.40B | +11.1% |
| Operating income | $19.63B | $27.71B | $29.58B | $35.83B | +22.2% |
| Net income | $20.34B | $29.42B | $29.70B | $33.76B | +18.4% |
| EPS (diluted) | $30.85 | $45.25 | $45.95 | $52.40 | +19.3% |
| EBITDA | $22.49B | $30.76B | $32.00B | $38.08B | +19.2% |
| R&D | $15.04B | $16.48B | $17.52B | $17.72B | +5.6% |
| SG&A | $18.10B | $18.87B | $18.70B | $18.85B | +1.4% |
Recent company headlines from major financial publishers.
A Bull case assumes NetEase successfully diversifies its revenue away from China with global hits, leading to a valuation re-rating toward international peer multiples (18x+).
The Base case reflects continued domestic dominance and modest international progress, valued using a 15-year moat-fade model and conservative terminal growth.
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 6.7% | $216 | $241 | $274 | $311 | $311 |
| 7.7% | $178 | $195 | $216 | $241 | $274 |
| 8.7% | $151 | $163 | $178 | $195 | $216 |
| 9.7% | $132 | $141 | $151 | $163 | $178 |
| 10.7% | $116 | $124 | $132 | $141 | $151 |
Upcoming earnings date and setup when available.
हर महीने प्रकाशित शोध संस्करण की रेटिंग। रेटिंग विश्लेषण की तारीख की कीमत की तुलना उचित मूल्य से करती है; यह इस बात का रिकॉर्ड नहीं है कि आकलन सही निकला या नहीं।
| वर्ष | जन॰ | फ़र॰ | मार्च | अप्रैल | मई | जून | जुल॰ | अग॰ | सित॰ | अक्टू॰ | नव॰ | दिस॰ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |