Skip to content
StockMarketAgent
Direct answer
Autodesk holds dominance in AEC software but currently trades at an unjustifiable premium given structural SaaS maturation, heavy stock-based compensation, and acute commercial real estate cyclicality. Fair value range: low $129, high $221, with mid-point at $175.
Stock analysis

ADSK fair value $129–$221

By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-20Prossimo aggiornamento: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Prezzo
$243.63
▼ -69.13 (-28.37%)
Valore equo
$175
$129–$221
Valutazione
Vendere
confidence 88/100
Potenziale rialzo
-28.4%
upside to fair value
Margine di Sicurezza
$148.32
MoS level · 15%
Capitalizzazione
$51.4B
P/E fwd 17.3
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Current market expectations embed unsustainable perpetuity growth and ignore structural margin fading.
  • A severe intrinsic valuation gap (Midpoint $174.50 vs Price $243.63) dictates an unambiguous Sell rating.
  • Optical free cash flow is heavily inflated by SBC, actively destroying true owner earnings over time.
  • Macro vulnerability across the commercial real estate cycle poses a clear catalyst for near-term deceleration.
Fair value
$175
Margin of safety
-39.6%
Confidence
88/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$243.63Price
Low $128.71
Mid $174.5
High $221.16

Autodesk holds dominance in AEC software but currently trades at an unjustifiable premium given structural SaaS maturation, heavy stock-based compensation, and acute commercial real estate cyclicality.

  • High switching costs
    High switching costs
  • Network effects in AEC workflows
    Network effects in AEC workflows
  • Cycle upside
    Accelerated BIM software adoption.

§2 Scenario ribassista

A prolonged macroeconomic downturn in global commercial real estate triggers severe construction cyclicality, resulting in immediate seat reductions.

Come questa tesi può fallire

Construction Cycle Collapse

20%· Medium

Global commercial real estate enters a multi-year deep freeze, severely cutting enterprise software seat counts and stalling BIM adoption.

FV impact
-30%

Margin Fade Under SBC Burden

30%· Medium

Rising stock-based compensation cannot be outrun by revenue growth, causing actual unadjusted free cash flow margins to compress significantly.

FV impact
-25%

Niche Competitor Encroachment

15%· Low

Agile, cloud-native upstarts erode AutoCAD and Revit monopolies on the edges, degrading Autodesk's pricing power and lowering NRR below 110%.

FV impact
-20%
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Net revenue retention falling decisively below 110 percent.MonitorDeterioration versus the report thesis
GAAP operating margins failing to consistently exceed 30 percent.MonitorDeterioration versus the report thesis
Stock-based compensation expanding as a percentage of revenue.MonitorDeterioration versus the report thesis
Cyclical headwinds materially reducing Autodesk Construction Cloud seat counts.MonitorDeterioration versus the report thesis
Slowing monetization transitions from legacy workflows to SaaS solutions.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3T−4CAGR
Periodo2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Ricavi$4.39B$5.01B$5.50B$6.13B$7.21B+13.2%
Utile lordo$3.97B$4.53B$4.99B$5.55B$6.56B+13.4%
Reddito operativo$618.0M$989.0M$1.13B$1.37B$1.79B+30.5%
Utile netto$497.0M$823.0M$906.0M$1.11B$1.12B+22.6%
EPS (diluito)$2.24$3.78$4.19$5.12$5.23+23.6%
EBITDA$766.0M$1.17B$1.27B$1.55B$1.99B+26.9%
R&S$1.12B$1.22B$1.37B$1.49B$1.64B+10.2%
SG&A$2.20B$2.28B$2.44B$2.65B$3.07B+8.7%

Punteggi di qualità

Piotroski F-score
6 / 9
Composito qualità 0–9
Altman Z-score
4.31
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.55
Rischio di manipolazione degli utili
OCF / Utile netto
2.18×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
24.5%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

ADSK — frequently asked questions

  1. Based on our latest analysis, ADSK looks meaningfully overvalued. The current price is $244 versus a composite fair-value midpoint of $175 (range $129–$221), which implies roughly 28.4% downside to the midpoint.
Related coverage

Names readers of ADSK also follow

Same archetype: mature-compounder