Skip to content
StockMarketAgent
Direct answer
AMZN trades against a final fair-value range of $146.95-$285.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $147, high $285, with mid-point at $216.
Stock analysis

AMZN Amazon.com Inc. fair value $216–$285

AMZN
By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-08Prossimo aggiornamento: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Consumer Discretionary
View archive
Prezzo
$271.17
▼ -55.67 (-20.53%)
Valore equo
$216
$216–$285
Valutazione
Ridurre
confidence 88/100
Potenziale rialzo
-20.5%
upside to fair value
Margine di Sicurezza
$183.17
buy below · 15%
Capitalizzazione
$2.92T
P/E fwd 27.5
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Composite fair value $216 with high case $285.
  • Implied downside of 20.5% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$216
Margin of safety
-25.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$271.17Price
FV $215.5
High $285.3

AMZN trades against a final fair-value range of $146.95-$285.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • AWS structural dominance and switching
    AWS structural dominance and switching costs
  • Unmatched fulfillment network scale
    Unmatched fulfillment network scale
  • Cycle upside
    Broad enterprise migration to generative AI accelerates cloud spend, driving high-margin AWS growth.

§2 Scenario ribassista

A stress test applying zero terminal margin expansion and punishing current AI infrastructure capex as permanent structural drag yields our $147 Floor Valuation (FCFF DCF).

Come questa tesi può fallire

AI ROI Collapse

· Low

Massive generative AI capex fails to yield proportional revenue growth, permanently impairing structural ROIC.

FV impact
-30%
Trigger
2-3 Years

Antitrust Breakup

· Medium

Regulatory intervention forces the separation of AWS from retail or curtails high-margin advertising bundling.

FV impact
-25%
Trigger
3-5 Years

Retail Margin Compression

· Medium

Aggressive low-cost international competitors force a race to the bottom, compressing core e-commerce margins.

FV impact
-15%
Trigger
1-2 Years
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
AWS revenue growth slipping below low double digits.MonitorDeterioration versus the report thesis
Capex to D&A ratio remaining above 2.0x beyond the expected cycle.MonitorDeterioration versus the report thesis
Retail operating margins inflecting negatively.MonitorDeterioration versus the report thesis
Deceleration in advertising revenue growth.MonitorDeterioration versus the report thesis
Market share loss in core cloud infrastructure.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3T−4T−5T−6T−7CAGR
Periodo2022-12-312023-12-312024-09-302024-12-312025-03-312025-06-302025-09-302025-12-31Trend
Ricavi$513.98B$574.79B$620.13B$637.96B$650.31B$670.04B$691.33B$716.92B+4.9%
Utile lordo$225.15B$270.05B$300.18B$311.67B$319.68B$332.38B$345.98B$360.51B+7.0%
Reddito operativo$12.25B$36.85B$60.60B$68.59B$71.69B$76.19B$76.20B$79.98B+30.7%
Utile netto$-2.72B$30.44B$49.95B$59.35B$65.96B$70.66B$76.59B$78.22B
EPS (diluito)$-0.27$2.90$4.67$5.53$6.14$6.56$7.08$7.17
EBITDA$38.35B$89.40B$111.58B$123.82B$127.06B$134.75B$138.12B$165.34B+23.2%
R&S$73.21B$85.62B$87.01B$88.54B$91.11B$95.98B$102.69B$108.52B+5.8%
SG&A$54.13B$56.19B$55.19B$55.27B$55.25B$56.08B$57.32B$58.30B+1.1%

Punteggi di qualità

Piotroski F-score
4 / 9
Composito qualità 0–9
Altman Z-score
6.02
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.79
Rischio di manipolazione degli utili
OCF / Utile netto
1.78×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
14.0%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

AMZN — frequently asked questions

  1. Based on our latest independent analysis, AMZN looks meaningfully overvalued. The current price is $271 versus a composite fair-value midpoint of $216 (range $147–$285), which implies roughly 20.5% downside to the midpoint.