Con il tuo consenso utilizziamo analisi limitate e rispettose della privacy per capire quali percorsi di ricerca funzionano. Non usiamo tracker pubblicitari né registrazioni delle sessioni. Puoi modificare questa scelta nelle Preferenze. Leggi la Informativa sulla privacy.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
AVY — frequently asked questions
Is Avery Dennison Corporation overvalued?
In our latest published analysis dated 2026-10-14, AVY screens modestly overvalued. The price recorded at analysis is 171 USD versus our fair value of 161 USD; the high endpoint is presented separately as potential value of 204 USD. That implies roughly 5.6% downside to fair value at that date.
Our latest published report, analyzed 2026-10-14, gives AVY a fair value of 161 USD and a potential value of 204 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for Avery Dennison Corporation's archetype; it is a dated research output, not a live price.
Should I buy AVY now?
Our latest published rating for AVY, analyzed 2026-10-14, is Hold. Avery Dennison Corporation screens modestly overvalued at the analysis-date price of 171 USD versus fair value of 161 USD; potential value is 204 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for AVY?
The dedicated bear-case section in our report analyzed 2026-10-14 documents Avery Dennison Corporation's material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is AVY's rating?
Our latest published rating for AVY, analyzed 2026-10-14, is Hold, with a published moat assessment of 6.8/10 (Narrow). It reflects our fair value of 161 USD, the potential value of 204 USD, and the price recorded at analysis (171 USD).
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.
§1 SintesiEN
Risposta in 30 secondiHold
Prezzo rispetto al valore
Prezzo
$170.72
Fair value
$161.18
Valore potenziale
$204.24
Al
2026-10-13
Perché può funzionare
Secular expansion of Intelligent Labels RFID solutions beyond apparel into massive greenfield categories including perishable food/protein (e.g.
Cosa cambierebbe la nostra valutazione
Customer inventory destocking in Materials Group accelerating in 2H 2026, combined with mid-single-digit raw material cost inflation that converters resist passing through.
Avery Dennison Corporation combines market leadership in pressure-sensitive materials with high-margin secular expansion in Intelligent Labels RFID solutions, but shares currently trade at a 5.92% premium to intrinsic fair value while facing guided customer destocking headwinds in 2H 2026.
Avery Dennison delivered strong preliminary Q2 2026 results, generating net sales of $2.46B (up 10.9% reported and 7.6% organically) and adjusted EPS of $2.89 (up 19.4% YoY). Materials Group led performance with 15.9% reported sales growth (9.7% organic) and an adjusted operating margin of 15.8%. However, management highlighted that approximately half of 1H 2026 organic sales growth (~2.5% of 5% total) was driven by customer inventory building rather than underlying end-market consumption. This dynamic contributed approximately $0.25 to Q2 EPS and is guided to reverse into an equivalent $0.25 per share sequential headwind in Q3, tempering full-year 2026 organic growth guidance to 3% to 4%.
The company's long-term investment case is supported by high cash conversion and secular technology adoption. In 1H 2026, Avery Dennison generated $469.8M in adjusted free cash flow, representing 126% of net income, while returning $347M to shareholders via $198M of share repurchases and $149M of dividends. In Solutions Group, the $0.9B Intelligent Labels business is advancing beyond apparel into enterprise perishable food (e.g. Kroger protein rollouts) and parcel logistics. Furthermore, restructuring actions are on track to deliver >$60M in savings in 2026, offsetting input inflation and incentive compensation normalization.5
At the October 13, 2026 share price of $170.72, Avery Dennison trades at 15.29x forward P/E and at a 5.92% premium to the house fair value estimate of $161.18, which corresponds to an implied return of -5.59%. While Avery Dennison represents an exceptionally well-run compounder, the valuation fully reflects intermediate earnings power and leaves an insufficient margin of safety against 2H destocking volatility, supporting the committee's Hold recommendation.3
Global Scale and Proven Pricing Power in Materials Group
Materials Group generated $6.09B in FY2025 net sales with adjusted operating margins of 15.8%. Avery Dennison's unmatched procurement scale and formula-based pricing mechanisms enable rapid pass-through of resin and pulp input inflation.8
Secular Expansion in Intelligent Labels RFID Solutions
Intelligent Labels ($0.9B revenue) provides secular growth as tier-1 enterprise retailers expand RFID mandates beyond apparel into grocery, perishable food, and logistics.
Exceptional Free Cash Flow Conversion and Shareholder Returns
Avery Dennison generated $469.8M in adjusted FCF in 1H 2026 (126% of net income) and returned $347M to shareholders. A disciplined ~100% target FCF conversion funds continuous share repurchases and an attractive $4.00 annual dividend.
Raccomandazione interna
Hold. Avery Dennison is a high-quality compounder with durable economic moats, but shares trade at a 5.92% premium to intrinsic fair value of $161.18 while navigating a guided $0.25 Q3 destocking headwind, warranting patience until valuation offers a greater margin of safety.5
Panoramica dell’azienda
Avery Dennison Corporation (NYSE: AVY) is a global materials science and digital identification solutions company headquartered in Mentor, Ohio. The company operates through two major reporting segments: Materials Group, which accounted for $6.09B in net sales in FY2025, and Solutions Group, which generated $2.76B in FY2025, delivering total net sales of $8.86B. Materials Group manufactures pressure-sensitive roll materials, graphics and reflective films, and performance tapes, serving consumer packaged goods, industrial, and durables end markets. Solutions Group develops branding and digital identification solutions, including radio-frequency identification (RFID) inlays and software (Intelligent Labels), pricing tags, and architectural graphics for apparel, general retail, food/grocery, and logistics.
Avery Dennison maintains an expansive global operational presence, generating $2.75B in FY2025 revenue from the United States, $2.46B from Europe, the Middle East, and North Africa, $2.73B from Asia (including $1.35B from China and Hong Kong), and $567.3M from Latin America. The company's customer base is highly diversified: no single customer accounts for 10% or more of net sales, with the top ten customers collectively representing approximately 17% in FY2025.
§2 Scenario ribassistaEN
Under a compounded stress scenario where converter destocking intensifies through 2H 2026 and 1H 2027, petrochemical input costs increase without immediate price offset, and Solutions Group RFID adoption stagnates, Avery Dennison faces significant operational deleverage. With ~2.5% of 1H 2026 organic growth attributed to customer inventory building, the guided $0.25 sequential EPS headwind in Q3 could widen into a multi-quarter overhang. If consolidated operating margin drops toward 9.5% and cost of capital rises to 9.63%, free cash flow generation would compress from the FY2025 level of $712.4M, driving substantial valuation downside relative to the house Fair value midpoint of $161.18.
Customer inventory destocking in Materials Group persists through 2027 while resin and paper cost inflation outpaces price increases. Slower enterprise RFID adoption across retail and logistics depresses top-line volume growth and compresses operating margins toward cyclical lows.
Come questa tesi può fallire
Severe petrochemical and paper substrate inflation combined with converter customer pushback compresses operating margins across core Materials Group converting lines.
Operating margins in Materials Group face severe pressure when petrochemical resins and specialty paper substrates experience rapid price spikes while downstream converters push back against formula price increases. Operating margin previously dropped to 4.60% in FY2019 and 9.73% in FY2023. Mid-single-digit raw material cost increases in 2026 demonstrate continued exposure. A breach below 9.5% consolidated margin reduces intrinsic value by 24.5%.5
FV impact
Segnali di allerta precoce da monitorare
I cinque sviluppi che indebolirebbero la nostra tesi d'investimento.
A decline in consolidated operating margin below 9.5% would indicate that persistent resin and pulp inflation cannot be offset through pricing, directly breaking the Materials Group pricing power thesis.
Attuale:13.6% adjusted operating margin in Q2 2026 (Materials Group at 15.8%)
Avery Dennison Corporation's competitive advantage is anchored in its dual franchise structure: global market leadership in pressure-sensitive materials and pioneering technology leadership in digital identification solutions. In the Materials Group, which generated $6.09B of the company's $8.86B net sales in FY2025, the company leverages extensive coating, polymer, and adhesive formulation capabilities alongside a worldwide network of slitting and distribution facilities. This scale provides structural procurement advantages over petrochemical resin and specialty paper suppliers, while offering converters just-in-time delivery of customized roll materials across the United States ($2.75B in FY2025 sales), Europe/MENA ($2.46B), and Asia ($2.73B).
In the Solutions Group, generating $2.76B in FY2025 net sales, Avery Dennison has built a differentiated position in Intelligent Labels, representing $0.9B in high-value RFID products. The business integrates antenna design, chip attachment, inlay manufacturing, and data management software into retailer operations. As major retail enterprises expand RFID mandates from apparel into grocery, perishable food, and logistics, Avery Dennison's intellectual property and established delivery scale create significant barriers to entry for potential challengers.
The durability of these advantages is evidenced by economic profit generation well above capital costs. With computed WACC at 7.6325% and FY2025 ROE at 31.16%, Avery Dennison continues to expand adjusted operating margins, which improved 70 bps YoY to 13.6% in Q2 2026. While periodic cyclical destocking and raw material swings cause margin volatility (operating margin was 4.60% in FY2019 and 9.73% in FY2023), the company's pricing discipline and raw material cost-out reengineering consistently restore segment profitability.
Profitto economico
Avery Dennison earns economic returns comfortably in excess of its cost of capital. FY2025 return on equity was 31.16%, while the company's computed WACC is 7.6325% with a cost of equity of 8.5618%. In Q2 2026, adjusted operating margin expanded 70 bps YoY to 13.6% and adjusted EBITDA margin reached 17.1%, reflecting sustained value creation above the hurdle rate.2
6.8/ 10
Narrow
Sources of advantage
01Global Scale and Manufacturing Network in Pressure-Sensitive Materials — Avery Dennison generated $6.09B in Materials Group revenue in FY2025 across global operations spanning the United States ($2.75B), Europe/MENA ($2.46B), and Asia ($2.73B). Its multi-continental coating and converting footprint delivers rapid localized slitting and unit-cost efficiencies that regional competitors cannot match.Wide
02Proprietary RFID Inlay Technology and Software Integration (Intelligent Labels) — The Solutions Group ($2.76B revenue in FY2025) incorporates $0.9B in high-value Intelligent Labels. Avery Dennison embeds proprietary RFID inlay designs, encoding software, and cloud platforms directly into retail supply chains (e.g. Walmart and Kroger rollouts), creating customer switching friction through digital identification integration.
The highlighted cell is Fair value when every assumption sits at its base level ($161.18). Each row and column shows what Fair value becomes when one assumption moves.
Free cash flow to the firm stays positive in the first projected year at $696.3M after modeled reinvestment of $152.8M, with terminal value at 80.8% of enterprise value. A sudden drop in free cash flow is not projected unless capital spending relative to revenue, reinvestment, or gross margin resets materially.
Avery Dennison absorbs the guided Q3 destocking headwind of ~$0.25 per share, achieving full-year 2026 adjusted EPS within guidance of $10.00 to $10.30. Restructuring actions deliver >$60M in savings and Intelligent Labels expands moderately, anchoring intrinsic fair value at $161.18.5
Upgrade the rating; Expand allocation toward upper portfolio weight limit after confirming that customer inventory destocking did not impair operating margins and that intelligent label adoption in food and logistics is accelerating.
Demonstrates that customer inventory normalization concluded faster than expected, operating margins expanded despite raw material inflation, and RFID commercial rollouts in grocery and logistics are accelerating ahead of consensus.
In linea
Maintain Hold; Maintain existing portfolio weighting; reinvest quarterly dividends while monitoring order lead times and converter restocking cadence into the subsequent fiscal year.
Trigger: Q3 2026 adjusted EPS of $2.40 to $2.55, reflecting the guided ~$0.25 sequential destocking headwind, organic revenue growth of 2.0% to 3.5%, and FY2026 adjusted EPS reaffirmed within $10.00 to $10.30.5
Confirms management's baseline destocking cadence and steady productivity execution, preserving fair value compound without immediate multiple re-rating.
Mancato
Downgrade the rating; Trim allocation toward minimal defensive weighting; review terminal multiple assumptions and investigate whether market share erosion has occurred in core pressure-sensitive converting lines.
Trigger: Third-quarter adjusted EPS falling short of expectations, organic revenue growth turning negative, or full-year adjusted EPS guidance revised downward.
Signals that converter destocking is compounding into broader demand contraction, price realization is lagging raw material inflation, or RFID pilots are facing enterprise budget deferrals.
Qualità degli utili
Avery Dennison demonstrates high earnings quality supported by disciplined cash conversion. In Q2 2026, reported GAAP EPS was $2.67 and adjusted EPS was $2.89, with the $0.22 per share differential ($21.0M pretax) cleanly accounted for by restructuring severance ($16.2M), asset impairments ($2.4M), and venture losses ($1.2M). In 1H 2026, operating cash flow reached $544.7M against net income of $372.2M, generating adjusted free cash flow of $469.8M for an exceptional cash conversion rate of 126% of net income. FY2025 free cash flow was similarly robust at $712.4M on operating cash flow of $881.4M and net income of $688.0M.6,7
Andamento delle stime
Consensus estimate momentum has been positive following strong Q2 2026 results. Full-year FY2026 consensus EPS increased from $10.02 pre-event to $10.18 post-event, currently standing at $10.19. FY2026 revenue consensus advanced from $9.26B to $9.34B. For FY2027, consensus EPS rose from $11.15 to $11.19 on revenue of $9.63B.1
Metriche da monitorare prima della pubblicazione
01
Metrica:
Materials Group Customer Inventory Destocking Magnitude
AttualeUnwinding commenced in early July 2026; management guided an approximate $0.25 sequential EPS headwind in Q3.
Perché è importante
Approximately half of 1H 2026 organic sales growth (~2.5% of 5% total) was customer inventory building; verifying the speed and cleanliness of the Q3 reversal is critical to confirming baseline demand.5
02
Metrica:
Solutions Group RFID Expansion in Food and Logistics
Free cash flow generation is an outstanding pillar of Avery Dennison's investment profile. Operating cash flow in 1H 2026 surged to $544.7M from $192.5M in the prior-year period, driven by working capital normalization and higher operating profitability. Adjusted free cash flow for 1H 2026 reached $469.8M compared to $135.8M in 1H 2025, representing a cash conversion of 126% of reported net income ($372.2M). Management targets ~100% full-year adjusted free cash flow conversion. In FY2025, operating cash flow was $881.4M and free cash flow was $712.4M after deducting $169.0M in capital expenditures. The house forecast models steady free cash flow to firm expanding from $696.3M in FY2026 to $822.0M in FY2030.6,7
Avery Dennison exhibits a stable to improving ROIC trajectory as productivity initiatives and secular RFID growth expand margins. Adjusted operating margin improved 70 bps YoY to 13.6% in Q2 2026, while adjusted EBITDA margin expanded 50 bps to 17.1%. Historical operating margins fluctuated from 4.60% in FY2019 and 9.73% in FY2023 to 11.98% in FY2025, and house projections model operating margin steadily expanding from 12.2% in FY2026 to 12.6% by FY2030.
Avery Dennison's return on capital substantially exceeds its hurdle rate. Computed WACC is 7.6325% with a cost of equity of 8.5618% based on an adjusted beta of 0.7909. FY2025 ROE was 31.16%, delivering robust economic profit spreads across operating cycles.
Ricavi più recenti8,9 Mld USDCAGR dei ricavi +4,3%
Margine operativo12,5%10 periodi fiscali
Flusso di cassa libero più recente712,4 Mln USDFY2025
Debito netto2,9 Mld USDFY2025
Dettaglio del conto economicoCome la scala aziendale si traduce in utile dichiarato.
StockMarketAgent.AI
Ricavi8,9 Mld USDCosto del venduto−6,3 Mld USDUtile lordo2,5 Mld USDCosti operativi−1,4 Mld USDReddito operativo1,1 Mld USDVoci non operative e imposte−415,9 Mln USDUtile netto688 Mln USD
Dati della storia finanziaria
Ricavi
8.855.500.000 USD
Costo del venduto
6.309.200.000 USD
Utile lordo
2.546.300.000 USD
Costi operativi
1.442.400.000 USD
Reddito operativo
1.103.900.000 USD
Voci non operative e imposte
-415.900.000 USD
Utile netto
688.000.000 USD
Panoramica dello stato patrimonialeCome sono detenute e finanziate le attività dichiarate nel periodo selezionato.
StockMarketAgent.AI
Composizione delle attivitàFinanziato da
Attività totali8,8 Mld USDDisponibilità liquide202,8 Mln USDAttività correnti3 Mld USDPassività totali6,6 Mld USDPassività correnti2,7 Mld USDPatrimonio netto2,2 Mld USD
Dati di dettaglio dello stato patrimoniale
Attività totali
8.801.700.000 USD
Disponibilità liquide
202.800.000 USD
Attività correnti
2.990.300.000 USD
Passività totali
6.559.600.000 USD
Passività correnti
2.653.600.000 USD
Patrimonio netto
2.242.100.000 USD
Ponte dei flussi di cassaCome il flusso di cassa operativo è diventato flusso di cassa libero nel FY2025.
StockMarketAgent.AI
Riconciliazione del flusso operativo
Utile netto688 Mln USDAmmortamenti e svalutazioni+328,2 Mln USDCompensi basati su azioni+27,9 Mln USDAltre rettifiche operative−162,7 Mln USDFlusso di cassa operativo881,4 Mln USD
Riconciliazione della liquidità iniziale e finale
Liquidità iniziale329,1 Mln USDFlusso di cassa operativo+881,4 Mln USDFlusso da investimenti−596 Mln USDFlusso da finanziamenti−414,9 Mln USDEffetto dei tassi di cambio+3,2 Mln USDLiquidità finale202,8 Mln USD
881,4 Mln USD − 169 Mln USDFlusso di cassa libero 712,4 Mln USD
Dati del ponte dei flussi di cassa
Utile netto
688.000.000 USD
Afflusso operativo
1.044.100.000 USD
Ammortamenti e svalutazioni
328.200.000 USD
Compensi basati su azioni
27.900.000 USD
Flusso di cassa operativo
881.400.000 USD
Deflusso operativo
162.700.000 USD
Liquidità disponibile
1.213.700.000 USD
Liquidità iniziale
329.100.000 USD
Effetto dei tassi di cambio
3.200.000 USD
Deflusso da investimenti
596.000.000 USD
Capex
169.000.000 USD
Altre attività di investimento
427.000.000 USD
Deflusso da finanziamenti
414.900.000 USD
Emissione netta di debito
439.600.000 USD
Riacquisti di azioni
572.300.000 USD
Dividendi pagati
288.400.000 USD
Liquidità finale
202.800.000 USD
Flusso da investimenti
-596.000.000 USD
Flusso da finanziamenti
-414.900.000 USD
Ricavi per segmento operativoQuota dei ricavi totali per 2025-12-31.
8,9 Mld USDRicavi totali
Ricavi per segmento operativoQuota
Materials Group6,1 Mld USD68,8%+1,3% a/a
Solutions Group2,8 Mld USD31,2%+0,7% a/a
Fonte: SEC EDGAR · Depositato 2026-02-25 · SEC EDGAR
Dati sulla composizione dei ricavi: Ricavi per segmento operativo
Ricavi per segmento operativo
Ricavi
Quota
a/a
Materials Group
6,1 Mld USD
68,8%
1,3%
Solutions Group
2,8 Mld USD
31,2%
0,7%
Ricavi e utiliCome la scala aziendale si traduce in utile dichiarato.
Liquidità e debitoLiquidità disponibile rispetto all’indebitamento totale.
Generazione di cassaFlusso di cassa operativo rispetto al flusso di cassa libero.
RedditivitàEvoluzione dei margini lordo, operativo e netto.
Dati finanziari puntuali utilizzati nell’analisi del 2026-10-14.
Avery Dennison Corporation (AVY) trades at 15.3x forward earnings against a peer median of 15.3x. Its EV/EBITDA of 10.9x compares with a peer median of 12.1x. The comparison uses 4 peers: Packaging Corporation of America, Ball Corporation, Domino's Pizza Inc. and Tractor Supply Company, as of 2026-10-13.
§10 Settore e cicloEN
Fase del ciclo
Expansion
Avery Dennison operates in a mature packaging and materials converting capital cycle. Full-year 2026 CapEx is guided at ~$260M, up from $169.0M in FY2025 and representing approximately 2.8% of guided revenue. Net reinvestment rate is modeled at a steady 18.0% of NOPAT. Independent industry capex-to-depreciation benchmarks are unavailable; our capital cycle view is demand-led and evidence-limited regarding broader converter industry capacity additions.5,7
Ciclo rialzista
In a cyclical upswing, broad consumer retail spending rebounds, driving restocking across label converters and brand owners. Materials Group operates at high capacity utilization with strong pricing power, while Solutions Group benefits from accelerated enterprise rollouts of Intelligent Labels in food, apparel, and parcel logistics, expanding operating margins above 13%.
Ciclo ribassista
In a cyclical downturn, consumer packaged goods demand weakens, leading converters to aggressively draw down inventories and resist price increases. Petrochemical resin and paper substrate costs squeeze margins, while retail enterprises defer discretionary RFID software and tagging investments, compressing Materials Group margins below 10%.
Trend secolari
Trend
Impatto
Nota
Item-Level Digital Identification and Supply Chain Digitization
positive
Enterprise retailers and supply chain operators are increasingly deploying UHF RFID inlays for automated inventory tracking, omnichannel fulfillment, and loss prevention, expanding from apparel into grocery and logistics.
Packaging Sustainability and Circularity Regulations
positive
Global consumer brand owners and regulatory frameworks increasingly require recyclable packaging, linerless labels, and certified sustainable paper and film substrates, where Avery Dennison's material science capabilities provide competitive differentiation.
Posizionamento
Avery Dennison occupies an advantageous positioning across the converting value chain. As the largest merchant supplier of pressure-sensitive roll materials ($6.09B FY2025 sales), it acts as an essential supply-chain partner rather than a competitor to regional converters. In digital identification, its scale in RFID inlays ($0.9B Intelligent Labels) allows it to capture disproportionate value from retail automation without taking direct apparel inventory risk.8
§11 Gestione della posizioneEN
Dimensionamento
2-3%
A Hold rating reflects balanced risk-reward at the October 13, 2026 share price. Existing positions should be maintained at a neutral portfolio weighting (typically 2-3% of a diversified dividend growth portfolio), with incremental capital paused until a valuation discount emerges or Q3 destocking headwinds resolve.
Rischio
Risk management centers on monitoring credit leverage, input price volatility, and currency exposure. With net debt to adjusted EBITDA at 2.3x and total debt at $3.69B, capital allocation should prioritize debt retirement over large-scale speculative M&A. Extensive international operations ($2.73B Asia, $2.46B Europe/MENA) require monitoring foreign exchange shifts, while strong FCF conversion protects the $4.00 dividend payout.
Tranche di ingresso
Livello
Azione
Perché
$150.00 - $155.00
Initiate first-tier opportunistic buying or dividend reinvestment
Represents a 4% to 7% discount to intrinsic fair value of $161.18 and lowers entry multiple below 14.0x FY2027 consensus EPS of $11.19.
$130.00 - $135.00
Full-weight core compounder position addition
Tranche di uscita
Livello
Azione
$195.00 - $205.00
Trim 25% to 50% of tactical position as valuation approaches fair value high band
> $215.00
Full position exit for cyclical capital reallocation as shares trade at peak multiple (>19x forward EPS)
Attractive $4.00 annual dividend yielding 2.34% is well covered by robust free cash flow ($469.8M 1H adjusted FCF) and conservative 2.3x leverage, but valuation upside is limited near current prices.
Valuation and Total Return Investor
Hold
At $170.72, AVY trades at 15.29x forward P/E and a 5.92% premium to fair value mid of $161.18, providing an insufficient margin of safety to justify aggressive new buying.3
Cyclical Risk and Bear Skeptic
Avoid
Customer inventory stocking artificially elevated 1H 2026 organic growth by ~2.5%, setting up an estimated $0.25 Q3 headwind amid sticky input costs and $3.69B in debt.2,5
§14 Raccomandazione finaleEN
Azione
Mantenere
Maintain Hold rating on Avery Dennison Corporation (AVY) with a fair value estimate of $161.18. At the October 13, 2026 share price of $170.72, shares trade at a 5.92% premium to intrinsic fair value (-5.59% implied return), offering a balanced risk-reward profile that warrants patience.3
While secular adoption of Intelligent Labels RFID and strong pricing power in Materials Group support Avery Dennison's compounder status, near-term customer destocking (guided at ~$0.25 per share sequential EPS headwind in Q3) and full valuation limit intermediate capital appreciation potential.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Private notes
Visible only to you. Synced to this device.
0 chars
Sources
The records this analysis drew on, as they stood when it was run.
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
Renewed customer inventory destocking in Materials Group and elongated enterprise adoption cycles in Solutions Group RFID depress top-line volume growth.
Customer inventory accumulation provided ~2.5% of organic growth in 1H 2026 (~5% total), with a $0.25 per share benefit in Q2 reversing into a guided $0.25 headwind in Q3. Corporate guidance anticipates full-year growth of only 3% to 4%. If destocking extends through 2027 and Solutions Group RFID enterprise adoption elongates, 5-year revenue CAGR collapsing below 1.5% drives an estimated 21.8% fair value reduction.5
FV impact
-6.9%
Revenue and EPS growth 5 points lower for five years
Trigger
Within 24 months
Refinancing of $3.69B total debt in a higher-rate environment together with widening industrial packaging credit spreads elevates cost of capital.
Total debt reached $3,685.2M as of October 2026, while financial leverage ratio deteriorated to 0.3647. Net debt to adjusted EBITDA stands at 2.3x. A 200 bps widening of computed WACC over 7.6325% to 9.63% due to higher refinancing yields and packaging credit spreads drives an estimated 26.0% fair value contraction.2
FV impact
-19.5%
Cost of capital 2 points higher
Trigger
Within 18 months
Valuation multiple de-rating toward mature packaging peers as converted substrate growth slows toward GDP and secular premium erodes.
Packaging peer Ball Corp trades at 13.17x forward P/E and cyclicals like Domino's trade at 14.19x. If EPS CAGR slips to the bear path of 4.5%, terminal P/E contracts below 12.0x from the current 15.0x assumption, delivering a 15.5% fair value impairment.4
Deceleration of top-line revenue growth below 1.5% confirms that 1H 2026 volume was artificially inflated by customer inventory stocking rather than organic end-market demand, threatening multi-year compound growth.
Attuale:3% to 4% organic sales growth full-year 2026 guidance
Failure of food and logistics pilots to convert to full commercial rollouts indicates enterprise adoption fatigue and share loss, undermining high-margin secular growth assumptions.
Attuale:Food and logistics RFID down double digits in Q2 2026
Avviso seNegative organic growth in Solutions Group extending past Q4 2026
04
Weighted Average Cost of Capital
Refinancing debt maturities at elevated credit spreads increases interest expense above the $71.5M 1H 2026 pace and compresses enterprise valuation.
Attuale:Computed WACC of 7.63% with total debt of $3.69B
A breakdown in cash conversion below 80% would indicate inventory accumulation from unsold converter goods and extended customer receivables, impairing capital returns.
Attuale:126% of net income in 1H 2026 ($469.8M adjusted FCF on $372.2M net income)
Avviso se< 80% adjusted FCF conversion of net income
Moderate
03Customer Diversification and Embedded Converter Relationships — No single customer represented 10% or more of net sales in FY2025, FY2024, or FY2023, while the top ten customers accounted for approximately 17% of net sales in FY2025. Deep technical qualification cycles with label converters and global brand owners make substitution disruptive and costly.Moderate
medium
3 to 6 months
Execution of the restructuring playbook to deliver >$60M in structural savings in 2026, combined with global inventory management.
Lapping outsized market share and volume in parcel logistics RFID.
low
12 to 24 months
Expanding commercial rollouts in perishable food and protein with Kroger and Walmart.
Discounted forecast-period cash flows (39,79 USD) plus discounted terminal value (167 USD) minus signed per current share (38,54 USD) equals the 169 USD lens value shown above. Negative net debt is , so subtracting it raises value.
Customer inventory destocking resolves rapidly in Q3 2026, while Solutions Group Intelligent Labels adoption in grocery and food logistics accelerates ahead of schedule. Materials Group sustains pricing power against input inflation, driving margin expansion and full-year earnings toward the top of guidance, supporting intrinsic valuation toward the upper fair value band of $204.24.
Food and logistics dropped double digits in Q2 2026 on lapping 2025 share gains; Kroger protein pilots underway for expected 2027 rollout.
Perché è importante
Intelligent Labels represents the primary multi-year secular growth vector; adoption in grocery and food logistics must offset apparel maturity.
03
Metrica:
Raw Material Cost Pass-Through and Spread Realization
Low-single-digit sequential inflation in resin and paper substrates during 2H 2026 requires continuous formula pricing realization to sustain Materials Group adjusted operating margins above 15%.5
04
Metrica:
Restructuring Savings and Productivity Playbook
AttualePre-tax restructuring savings matched charges in the first half of the year, with management increasing the full-year net realization target.
Perché è importante
Incremental structural cost reductions are essential to offset wage inflation and normalizing employee incentive compensation in 2026.5
AttualeFirst-half adjusted free cash flow exceeded net income, funding substantial capital return to shareholders through share repurchases and dividends.
Perché è importante
Management targets ~100% adjusted FCF conversion with $260M CapEx, supporting the $4.00 annual dividend and ongoing share count reduction.5
Avery Dennison follows a disciplined capital allocation framework focused on high return on invested capital. In 1H 2026, the company generated $544.7M in operating cash flow and deployed $81.4M into property, plant, equipment, and software. Capital expenditure is guided at approximately $260M for full-year 2026, compared to $169.0M in FY2025. Over the first six months of 2026, cash returned to shareholders totaled $346.7M, comprising $198.2M for the repurchase of 1.2M shares and $148.5M in dividend payments. The annual dividend baseline is modeled at $4.00 per share, yielding 2.34%. Balance sheet leverage remains conservative, with total debt of $3.69B and a net debt to adjusted EBITDA ratio of 2.3x, providing financial flexibility for bolt-on acquisitions ($75.5M paid in 1H 2026).
Pricing discipline and formula pass-through protect unit margins during raw material inflation.
Materials Group adjusted EBITDA grew 17% in Q2 2026 with margins expanding 20 bps to 18.0%, as pricing and raw material re-engineering overcame mid-single-digit cost inflation.
Avery Dennison possesses structural pricing power that insulates gross margins against resin and pulp price shocks.
