Skip to content
StockMarketAgent
Direct answer
Disney is a premier entertainment compounder successfully navigating the transition from linear television to streaming, heavily anchored by its high-margin Parks & Experiences segment. While near-term growth is tempered by linear declines, its unmatched, multi-generational IP portfolio secures a durable long-term moat. Fair value range: low $91.8, high $137, with mid-point at $114.
Stock analysis

DIS The Walt Disney Company fair value $114–$137

DIS
By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-08Prossimo aggiornamento: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Communication Services
View archive
Prezzo
$108.66
▲ +5.45 (+5.02%)
Valore equo
$114
$114–$137
Valutazione
Mantenere
confidence 88/100
Potenziale rialzo
+5.0%
upside to fair value
Margine di Sicurezza
$96.99
buy below · 15%
Capitalizzazione
$188.7B
P/E fwd 14.6
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Mature compounder transitioning from linear TV to streaming.
  • Unmatched IP and high-margin Parks drive long-term value.
  • Near-term headwinds from linear decay and elevated capex.
  • Fair value of $114.11 implies limited upside from current levels.
Fair value
$114
Margin of safety
+4.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$108.66Price
FV $114.11
High $136.53

Disney is a premier entertainment compounder successfully navigating the transition from linear television to streaming, heavily anchored by its high-margin Parks & Experiences segment. While near-term growth is tempered by linear declines, its unmatched, multi-generational IP portfolio secures a durable long-term moat.

  • Intangible Assets (Multi-generational IP)
    Intangible Assets (Multi-generational IP)
  • Network Effect (Ecosystem monetization)
    Network Effect (Ecosystem monetization)
  • Cycle upside
    Streaming rationalization driving industry-wide price increases and margin expansion.

§2 Scenario ribassista

A severe consumer recession combined with accelerated linear cord-cutting tests dividend sustainability and forces drastic capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). rationalization across the Parks segment.

Come questa tesi può fallire

Linear Collapse

20%· Medium

Cord-cutting accelerates significantly faster than DTC profit replacement, permanently destroying enterprise margin.

FV impact
-$22
Trigger
1-2 Years

Theme Park Recession

15%· Low

Macroeconomic weakness materially dents park attendance and per-capita spending, halting FCF generation.

FV impact
-$25
Trigger
1-3 Years

Streaming Margin Stagnation

25%· Medium

Content acquisition costs escalate due to competition, preventing the DTC segment from reaching target double-digit margins.

FV impact
-$15
Trigger
2-4 Years
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Parks operating margin compressing below 20% for consecutive quarters.MonitorDeterioration versus the report thesis
DTC subscriber churn increasing significantly.MonitorDeterioration versus the report thesis
Linear affiliate fee revenue dropping >15% YoY.MonitorDeterioration versus the report thesis
Capex to D&A remaining above 1.5x longer than projected.MonitorDeterioration versus the report thesis
Consistent box office underperformance on tentpole franchises.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3CAGR
Periodo2022-09-302023-09-302024-09-302025-09-30Trend
Ricavi$82.72B$88.90B$91.36B$94.43B+4.5%
Utile lordo$28.32B$29.70B$32.66B$35.66B+8.0%
Reddito operativo$6.77B$8.99B$11.91B$13.83B+26.9%
Utile netto$3.15B$2.35B$4.97B$12.40B+58.0%
EPS (diluito)$1.72$1.29$2.72$6.85+58.5%
EBITDA$12.00B$12.11B$14.63B$19.14B+16.9%
R&S
SG&A$16.39B$15.34B$15.76B$16.50B+0.2%

Punteggi di qualità

Piotroski F-score
8 / 9
Composito qualità 0–9
Altman Z-score
2.44
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.62
Rischio di manipolazione degli utili
OCF / Utile netto
1.46×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
7.0%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

DIS — frequently asked questions

  1. Based on our latest analysis, DIS looks modestly undervalued. The current price is $109 versus a composite fair-value midpoint of $114 (range $91.8–$137), which implies roughly 5.0% upside to the midpoint.
Related coverage

Names readers of DIS also follow

Same archetype: mature-compounder
Same sector: Communication Services