Skip to content
StockMarketAgent
Direct answer
Robinhood has matured from a disruptive trading app into a profitable financial platform. However, the massive swing to $1.88B in net income is driven by cyclical operating leverage, higher interest rates, and returning crypto volumes. Fair value range: low $12.1, high $41.6, with mid-point at $27.4.
Stock analysis

HOOD fair value $12–$42

By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-20Prossimo aggiornamento: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Financial
View archive
Prezzo
$75.41
▼ -48.02 (-63.68%)
Valore equo
$27
$12–$42
Valutazione
Vendere
confidence 82/100
Potenziale rialzo
-63.7%
upside to fair value
Margine di Sicurezza
$23.28
MoS level · 15%
Capitalizzazione
$67.9B
P/E fwd 27.6
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Massive intrinsic overvaluation, with fair value midpoint sitting 72% below internal valuation anchors.
  • Current 46.8% margins are peak-cycle due to high interest rates on sweep cash.
  • Market expectations ($75.41 current price) require 21.36% perpetual growth.
  • Residual income model imposes a harsh floor on ROE, dampening equity value.
  • The thesis rests on capturing primary financial relationships before legacy peers adapt.
Fair value
$27
Margin of safety
-175.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$75.41Price
Low $12.08
Mid $27.39
High $41.64

Robinhood has matured from a disruptive trading app into a profitable financial platform. However, the massive swing to $1.88B in net income is driven by cyclical operating leverage, higher interest rates, and returning crypto volumes.

  • User experience and UI design
    User experience and UI design
  • Brand recognition among retail investors
    Brand recognition among retail investors
  • Cycle upside
    High interest rates drive net interest income, while strong markets encourage retail trading and crypto speculation.

§2 Scenario ribassista

A return to zero interest rate policy combined with a prolonged bear market would severely impact both net interest incomeNet Interest IncomeNet Interest Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions. and transaction revenues, the core pillars of Robinhood's current profitability.

Come questa tesi può fallire

ZIRP Returns

· Low

The Federal Reserve cuts rates aggressively to zero, obliterating net interest revenues on sweep cash.

FV impact
Severe
Trigger
1-3 Years

PFOF Ban

· Medium

Regulatory action bans Payment for Order Flow (PFOF) or severely restricts crypto trading models.

FV impact
Severe
Trigger
2-5 Years

Retail Exodus

· High

Retail engagement wanes during a prolonged bear market, crushing transaction volumes and active accounts.

FV impact
Moderate
Trigger
1-2 Years
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Operating margins fall below 40% after rate cutsMonitorDeterioration versus the report thesis
Gold subscription growth decelerates to single digitsMonitorDeterioration versus the report thesis
Net asset inflows decline or turn negativeMonitorDeterioration versus the report thesis
Crypto trading volumes shrink consistentlyMonitorDeterioration versus the report thesis
Regulatory actions against PFOF advanceMonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3CAGR
Periodo2022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$1.36B$1.87B$2.95B$4.47B+48.8%
Utile lordo$770.0M$1.72B$2.34B$3.73B+69.2%
Reddito operativo$-966.0M$-536.0M$1.05B$2.09B
Utile netto$-1.03B$-541.0M$1.41B$1.88B
EPS (diluito)$-1.17$-0.61$1.56$2.05
EBITDA$-905.0M$-465.0M$1.13B$2.18B
R&S$878.0M$805.0M$818.0M$897.0M+0.7%
SG&A$725.0M$1.29B$363.0M$576.0M-7.4%

Punteggi di qualità

OCF / Utile netto
0.87×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Fail
Soglia corretta per settore
ROIC
8.0%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

HOOD — frequently asked questions

  1. Based on our latest analysis, HOOD looks meaningfully overvalued. The current price is $75.4 versus a composite fair-value midpoint of $27.4 (range $12.1–$41.6), which implies roughly 63.7% downside to the midpoint.
Related coverage

Names readers of HOOD also follow

Same archetype: financial