Skip to content
StockMarketAgent
Direct answer
McDonald's operates a highly resilient, asset-heavy, heavily franchised model. It functions largely as a real estate and royalty collection business, resulting in industry-leading operating margins (45%+) and massive, consistent free cash flow generation. We initiate at Strong Buy based on a 49.37% discount to our $423.76 fair value midpoint. Fair value range: low $317, high $531, with mid-point at $424.
Stock analysis

MCD McDonald's Corporation fair value $424–$531

MCD
By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-08Prossimo aggiornamento: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Consumer Discretionary
View archive
Prezzo
$283.70
▲ +140.06 (+49.37%)
Valore equo
$424
$424–$531
Valutazione
Acquisto forte
confidence 88/100
Potenziale rialzo
+49.4%
upside to fair value
Margine di Sicurezza
$360.20
buy below · 15%
Capitalizzazione
$201.7B
P/E fwd 19.9
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Massive FCF generation ($7.1B+) via 95%+ franchised structure.
  • Durable 45%+ operating margins isolate parent from direct food/labor inflation.
  • Current valuation represents an asymmetric entry point into a mature compounder.
  • Strong Buy-side consensus of $344.55 severely discounts the long-tail terminal value.
Fair value
$424
Margin of safety
+33.1%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$283.70Price
FV $423.76
High $530.94

McDonald's operates a highly resilient, asset-heavy, heavily franchised model. It functions largely as a real estate and royalty collection business, resulting in industry-leading operating margins (45%+) and massive, consistent free cash flow generation. We initiate at Strong Buy based on a 49.37% discount to our $423.76 fair value midpoint.

  • Intangible Assets (Global Brand Recognition)
    Intangible Assets (Global Brand Recognition)
  • Cost Advantage (Unmatched Supply Chain
    Cost Advantage (Unmatched Supply Chain Scale)
  • Cycle upside
    Consumers prioritize convenience and value, accelerating digital and delivery adoption. Commodity deflation boosts franchisee profitability, spurring rapid global unit expansion.

§2 Scenario ribassista

A severe macro shock hitting lower-income consumers drops comparable sales by 3-5%, forcing deep promotional discounting. Franchisee margins contract, stalling unit growth. However, core FCF remains positive due to the asset-light royalty structure, averting a liquidity cliff but capping near-term equity upside.

Come questa tesi può fallire

Severe Franchisee Rebellion

· Low

Persistent inflation squeezes franchisee unit economics, halting global unit expansion and forcing parent rent and royalty concessions.

FV impact
-25%
Trigger
24-36 Months

Permanent Traffic Loss

· Medium

Aggressive pricing overshoots core low-income demographic tolerance, leading to structural, unrecoverable share loss to grocery or at-home eating.

FV impact
-15%
Trigger
12-24 Months

Debt Refinancing Crisis

· Low

Higher-for-longer interest rates significantly increase servicing costs on MCD's massive $54B debt load, threatening dividend growth and buyback capacity.

FV impact
-10%
Trigger
36-48 Months
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Sequential quarters of negative global comparable guest counts.MonitorDeterioration versus the report thesis
Franchisee cash flow metrics dropping materially below historical averages.MonitorDeterioration versus the report thesis
Material deceleration in net new restaurant openings.MonitorDeterioration versus the report thesis
Sustained inability to pass through food and paper cost inflation.MonitorDeterioration versus the report thesis
Increase in leverage ratio beyond management's target range due to buyback funding.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3CAGR
Periodo2022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$23.18B$25.50B$25.92B$26.89B+5.1%
Utile lordo$13.21B$14.56B$14.71B$15.43B+5.3%
Reddito operativo$10.35B$11.75B$11.85B$12.39B+6.2%
Utile netto$6.18B$8.47B$8.22B$8.56B+11.5%
EPS (diluito)$8.33$11.56$11.39$11.95+12.8%
EBITDA$10.90B$13.86B$13.95B$14.68B+10.4%
R&S
SG&A$2.49B$2.44B$2.41B$2.58B+1.2%

Punteggi di qualità

Piotroski F-score
6 / 9
Composito qualità 0–9
Altman Z-score
4.77
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.61
Rischio di manipolazione degli utili
OCF / Utile netto
1.23×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
18.6%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

MCD — frequently asked questions

  1. Based on our latest independent analysis, MCD looks meaningfully undervalued. The current price is $284 versus a composite fair-value midpoint of $424 (range $317–$531), which implies roughly 49.4% upside to the midpoint.