Skip to content
StockMarketAgent
Direct answer
MNDY trades against a final fair-value range of $72.16-$223.34, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $72.2, high $223, with mid-point at $142.
Stock analysis

MNDY fair value $72–$223

By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-19Prossimo aggiornamento: 2026-08-19Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Hyper-growth
View archive
Prezzo
$78.00
▲ +64.38 (+82.54%)
Valore equo
$142
$72–$223
Valutazione
Acquisto forte
confidence 82/100
Potenziale rialzo
+82.5%
upside to fair value
Margine di Sicurezza
$121.03
MoS level · 15%
Capitalizzazione
$4.0B
P/E fwd 14.3
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Composite fair value $142 with high case $223.
  • Implied upside of 82.5% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Hyper-growth.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$142
Margin of safety
+45.2%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$78.01Price
Low $72.16
Mid $142.39
High $223.34

MNDY trades against a final fair-value range of $72.16-$223.34, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Cycle upside
    Accelerating enterprise digitization and demand for unified, best-of-breed modular work management solutions driving seat expansion.

§2 Scenario ribassista

In a severe macroeconomic downturn where seat-based software faces aggressive enterprise budget consolidation, MNDY's growth decelerates rapidly. Escalating competition from bundled offerings (e.g., Microsoft) forces higher S&M spend, reversing operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. gains and triggering severe multiple compression.

Come questa tesi può fallire

Margin Leverage Failure

· Low

S&M expenses escalate sharply due to intense competition, capping long-term operating margins well below 15% and destroying the free cash flow thesis.

FV impact
Severe
Trigger
12-24 months

Growth Deceleration

· Medium

Net retention rates drop materially as enterprise cross-selling (monday dev, CRM) stalls, leading to revenue CAGR rapidly decelerating below market expectations.

FV impact
High
Trigger
12-18 months

Commoditization

· Medium

Microsoft aggressively bundles similar work management capabilities into Office 365, destroying MNDY's pricing power and driving elevated churn rates.

FV impact
Severe
Trigger
24-36 months
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
S&M expenses as a percentage of revenue fail to decline over the next 4 quarters.MonitorDeterioration versus the report thesis
Net Retention Rate (NRR) drops materially below historical baselines.MonitorDeterioration versus the report thesis
New module attach rates (monday CRM, dev) stall or decline.MonitorDeterioration versus the report thesis
Gross margins dip below the established 88-89% threshold.MonitorDeterioration versus the report thesis
Free cash flow conversion metrics revert to negative.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3CAGR
Periodo2022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$519.0M$729.7M$972.0M$1.23B+33.4%
Utile lordo$452.5M$649.1M$868.3M$1.10B+34.4%
Reddito operativo$-152.0M$-38.6M$-21.0M$-1.7M
Utile netto$-136.9M$-1.9M$32.4M$118.7M
EPS (diluito)$-2.99$-0.04$0.62$2.24
EBITDA$-120.8M$-29.6M$-9.2M$12.1M
R&S$127.0M$156.5M$213.7M$320.8M+36.2%
SG&A$477.5M$531.1M$675.6M$779.8M+17.8%

Punteggi di qualità

OCF / Utile netto
2.81×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Fail
Soglia corretta per settore
ROIC
-0.1%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
BALANCE SHEET FAQ

MNDY balance sheet questions

  1. MNDY (MNDY)'s balance sheet section reports total assets, total liabilities, shareholders' equity, and the structure of debt versus cash so leverage and liquidity can be read directly.
FAQ

MNDY — frequently asked questions

  1. Based on our latest analysis, MNDY looks meaningfully undervalued. The current price is $78.0 versus a composite fair-value midpoint of $142 (range $72.2–$223), which implies roughly 82.5% upside to the midpoint.
Related coverage

Names readers of MNDY also follow

Same archetype: hyper-growth