Skip to content
StockMarketAgent
Direct answer
NDAQ trades against a final fair-value range of $52.90-$87.67, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $52.9, high $87.7, with mid-point at $70.2.
Stock analysis

NDAQ fair value $53–$88

By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-20Prossimo aggiornamento: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Prezzo
$91.98
▼ -21.83 (-23.73%)
Valore equo
$70
$53–$88
Valutazione
Ridurre
confidence 82/100
Potenziale rialzo
-23.7%
upside to fair value
Margine di Sicurezza
$59.63
MoS level · 15%
Capitalizzazione
$52.0B
P/E fwd 20.8
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Composite fair value $70 with high case $88.
  • Implied downside of 23.7% to fair value.
  • Moat 9/10 · confidence 82/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$70
Margin of safety
-31.1%
Confidence
82/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$91.98Price
Low $52.90
Mid $70.15
High $87.67

NDAQ trades against a final fair-value range of $52.90-$87.67, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Network effects in core exchange
    Network effects in core exchange listings
  • High switching costs in data
    High switching costs in data and analytics software
  • Cycle upside
    Accelerating IPO activity and strong demand for Anti-Financial Crime and index products drive structural growth outperformance and margin expansion.

§2 Scenario ribassista

A prolonged capital markets weakness stifles IPOs and volume, while competition in data and technology products pressures pricing power. The market abruptly reprices the expected normalized multiple.

Come questa tesi può fallire

Severe IPO Drought

· Medium

A multi-year drought in capital markets activity suppresses high-margin listings and trading revenue far beyond the anticipated near-term contraction.

FV impact
-20%
Trigger
12-24 months

Data Pricing Regulation

· Low

Strict regulatory intervention caps the pricing of proprietary market data feeds, structurally impairing a highly recurring revenue stream.

FV impact
-15%
Trigger
24-36 months

Listing Share Erosion

· Low

Aggressive competition from rival exchanges structurally erodes Nasdaq's core listing market share, weakening its overarching network effects.

FV impact
-10%
Trigger
36+ months
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Sustained operating margin falling below 45% post-portfolio reshaping.MonitorDeterioration versus the report thesis
Failure to achieve immediate +8.4% Year 2 revenue rebound.MonitorDeterioration versus the report thesis
Loss of major corporate listings to rival exchanges.MonitorDeterioration versus the report thesis
Decline in recurring revenue growth rates.MonitorDeterioration versus the report thesis
Deterioration in OCF to Net Income conversion below 1.0x.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3T−4CAGR
Periodo2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$6.23B$6.06B$7.40B$8.26B+7.3%
Utile lordo$2.34B$2.55B$2.99B$3.49B+10.5%
Reddito operativo$1.66B$1.81B$1.95B$2.43B+10.0%
Utile netto$1.13B$1.06B$1.12B$1.79B+12.3%
EPS (diluito)$2.35$2.26$2.08$1.93$3.09+7.1%
EBITDA$1.85B$2.00B$2.46B$3.13B+14.0%
R&S
SG&A$420.0M$417.0M$427.0M$424.0M+0.2%

Punteggi di qualità

OCF / Utile netto
1.26×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Fail
Soglia corretta per settore
ROIC
9.1%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
INCOME STATEMENT FAQ

NDAQ income statement questions

  1. Our financial-history view of NDAQ (NDAQ) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

NDAQ — frequently asked questions

  1. Based on our latest analysis, NDAQ looks meaningfully overvalued. The current price is $92.0 versus a composite fair-value midpoint of $70.2 (range $52.9–$87.7), which implies roughly 23.7% downside to the midpoint.
Related coverage

Names readers of NDAQ also follow

Same archetype: mature-compounder