Skip to content
StockMarketAgent
Direct answer
TT trades against a final fair-value range of $236.15-$427.31, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $236, high $427, with mid-point at $333.
Stock analysis

TT fair value $236–$427

By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-14Prossimo aggiornamento: 2026-08-14Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Mature compounder
View archive
Prezzo
$471.02
▼ -137.96 (-29.29%)
Valore equo
$333
$236–$427
Valutazione
Vendere
confidence 88/100
Potenziale rialzo
-29.3%
upside to fair value
Margine di Sicurezza
$283.10
MoS level · 15%
Capitalizzazione
$104.1B
P/E fwd 27.7
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Composite fair value $333 with high case $427.
  • Implied downside of 29.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$333
Margin of safety
-41.4%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$471.02Price
Low $236.15
Mid $333.06
High $427.31

TT trades against a final fair-value range of $236.15-$427.31, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base and sticky aftermarket
    Installed base and sticky aftermarket service loops
  • Technological leadership in energy efficiency
    Technological leadership in energy efficiency
  • Cycle upside
    Driven by global regulatory pushes for green buildings and massive deferred maintenance retrofits.

§2 Scenario ribassista

A severe macro contraction combined with raw material inflation tests pricing power. Given the extreme premium valuation, any sequential backlog decline or book-to-bill ratio slipping below 1.0x triggers an immediate multiple de-rating.

Come questa tesi può fallire

Commercial Real Estate Collapse

· Medium

Sustained downturn in commercial real estate sharply reduces new HVAC installations and stalls aftermarket retrofit volume.

FV impact
Drives intrinsic value toward the $236 downside bound.
Trigger
12-24 months

Margin Compression

Low-Medium· Low

Intensified competition forces pricing concessions, failing to offset supply chain and input cost inflation, stalling margin expansion.

FV impact
Caps operating margins below 16%, invalidating terminal P/E of 22x.
Trigger
24-36 months

Regulatory Rollbacks

· Low

Reversals on global decarbonization mandates and energy efficiency subsidies remove the primary non-cyclical growth override.

FV impact
Reduces terminal growth rate to <2%, dragging DCF values.
Trigger
36-48 months
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Sequential decline in equipment backlog.MonitorDeterioration versus the report thesis
Book-to-bill ratio falling below 1.0x.MonitorDeterioration versus the report thesis
Operating margins failing to breach or maintain the 16.0% threshold.MonitorDeterioration versus the report thesis
Deceleration in aftermarket service revenue growth.MonitorDeterioration versus the report thesis
Erosion of OCF-to-NI conversion below 1.0x.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3CAGR
Periodo2022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$15.99B$17.68B$19.84B$21.32B+10.1%
Utile lordo$4.96B$5.86B$7.08B$7.71B+15.8%
Reddito operativo$2.42B$2.89B$3.50B$3.97B+17.9%
Utile netto$1.76B$2.02B$2.57B$2.92B+18.4%
EPS (diluito)$7.48$8.77$11.24$12.98+20.2%
EBITDA$2.72B$3.15B$3.86B$4.28B+16.3%
R&S
SG&A$2.55B$2.96B$3.58B$3.74B+13.7%

Punteggi di qualità

Piotroski F-score
9 / 9
Composito qualità 0–9
Altman Z-score
7.24
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.47
Rischio di manipolazione degli utili
OCF / Utile netto
1.1×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
23.4%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Flusso di cassa

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
SCENARIOS FAQ

TT scenarios questions

  1. Each scenario for TT (TT) carries a five-year price target, an explicit set of assumptions (growth, terminal multiple, margin path), and a probability weight calibrated against current visibility.
FAQ

TT — frequently asked questions

  1. Based on our latest analysis, TT looks meaningfully overvalued. The current price is $471 versus a composite fair-value midpoint of $333 (range $236–$427), which implies roughly 29.3% downside to the midpoint.
Related coverage

Names readers of TT also follow

Same archetype: mature-compounder