DUSE/BY9 (DUSE/BY9)

Dusseldorf Stock Exchange: DUSE/BY9 · EUR

€0.62

-0.03 (-3.9%)· Recorded snapshot

Market cap	170.2M
Revenue (ttm)	233.7M
Net income (ttm)	42.4M
EPS (ttm)	€0.15
P/E (trailing)	4.2x
P/E (forward)	3.5x

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 233.7M
Net income (ttm): 42.4M
EPS (ttm): €0.15
P/E (trailing): 4.2x
P/E (forward): 3.5x
Market cap: 170.2M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E3.5

P25 n/aP50 n/aP75 n/a

Trailing P/E4.2

P25 n/aP50 n/aP75 n/a

ROE16.9

P25 n/aP50 n/aP75 n/a

ROIC39.6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All DUSE/BY9 indicators

Market & fundamental data

Available fields

197

Groups with data

Currency

CNY

Showing 197 of 197 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	EUR
Country	Cayman Islands
Country code	DE
Earnings date	2026-11-20
Employees	196
Employees change	-5
Employees growth	-2.49%
Enterprise value	EUR -19.2M
Exchange	Dusseldorf Stock Exchange
Financial currency	CNY
Financial report date	2026-06-30
First seen	2026-10-10
Fiscal year end	December
Founded	2013
Industry	Advertising Agencies
Is primary listing	No
ISIN number	KYG7388C1033
Last refreshed	2026-10-28
Market cap	EUR 170.2M
Next earnings date	2026-11-20
Price	EUR 0.62
Price currency	EUR
Sector	Communication Services
SIC code	8742
Stock price date	2026-10-27
Symbol	duse/BY9
Website	https://www.zzss.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	23.95%
FCF / EV yield	-196.93%
FCF yield	22.23%
Forward P/E	3.46x
Graham number	1.88734
Graham upside	204.41%
Industry P/E	18.51x
P/(FCF - SBC) ratio	4.68x
P/(OCF - SBC) ratio	4.51x
P/B ratio	0.6x
P/E ratio	4.18x
P/FCF ratio	4.5x
P/OCF ratio	4.34x
P/S ratio	0.73x
Price / tangible book value	0.6x
Price/EBITDA ratio	3.43x
Sector forward P/E	11.17x
Sector P/E	14.49x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	18.61%
EBITDA margin	21.21%
Effective tax rate	12.06%
FCF margin	15.46%
Gross margin	58.32%
Operating margin	18.61%
Pretax margin	20.63%
Profit margin	18.13%
Profit per employee	EUR 216,155
Profitable quarters	4
Profitable years	1
Revenue per employee	EUR 1.2M
ROA	7.95%
ROCE	15.37%
ROE	16.93%
ROIC	39.61%
ROIC (5Y)	20.31%
SBC / revenue	0.63%
Tax / revenue	2.49%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	5.78%
EPS growth (Q)	39.02%
EPS growth (QoQ)	3.36%
EPS growth quarters	1
EPS growth years	1
FCF growth	5.04%
FCF growth (Q)	-29.81%
FCF growth (QoQ)	7.24%
Gross profit growth	23.86%
Gross profit growth (Q)	27.08%
Gross profit growth 3Y	45.2%
Net income growth	9.93%
Net income growth (Q)	34.89%
Net income growth (QoQ)	2.52%
Net income growth quarters	1
Net income growth years	1
OCF growth	-1.92%
OCF growth (Q)	-29.81%
OCF growth (QoQ)	-0.38%
Operating income growth	17.69%
Operating income growth (Q)	62.46%
Operating income growth 3Y	86.1%
Revenue growth	20.86%
Revenue growth (Q)	22.24%
Revenue growth (QoQ)	-16.26%
Revenue growth 3Y	53.41%
Revenue growth quarters	7
Revenue growth years	5

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	EUR -1.4M
Depreciation and amortization	EUR 6.4M
EBIT	EUR 43.5M
EBITDA	EUR 49.6M
EPS	EUR 0.15
Financing cash flow	EUR 13M
Free cash flow	EUR 37.8M
Free cash flow minus SBC	EUR 36.4M
Gross profit	EUR 136.3M
Income taxes	EUR 5.8M
Investing cash flow	EUR 9.1M
Net borrowing	EUR -4.4M
Net cash flow	EUR 60.9M
Net income	EUR 42.4M
Operating cash flow minus SBC	EUR 37.8M
Operating income	EUR 43.5M
Revenue	EUR 233.7M
Stock-based compensation	EUR 1.5M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	9.81
Book value per share	EUR 1.06
Debt / EBITDA	1.34
Debt / equity	0.24
Debt / FCF	1.77
Interest coverage	21.73
Long-term assets	EUR -650,186
Long-term liabilities	EUR -2.7M
Net cash (debt)	EUR 184.9M
Net cash / market cap	108.68%
Net cash growth	39.36%
Net debt / EBITDA	-3.73
Net debt / equity	-0.66
Net debt / FCF	-4.89
Piotroski F-Score	5
Property, plant and equipment	EUR 13.8M
Shareholders' equity	EUR 281.5M
Tangible book value	EUR 281.3M
Tangible book value per share	EUR 1.06
Total assets	EUR 373.5M
Total cash	EUR 251.9M
Total debt	EUR 67M
Total liabilities	EUR 92M

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.68
Current assets	EUR 374.1M
Current liabilities	EUR 94.7M
Current ratio	3.95
Inventory turnover	26.62
Net working capital	EUR 81.6M
Quick ratio	3.74
Working capital	EUR 266.9M
Working capital turnover	0.13

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-4.23%
Shareholder yield	-4.23%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	EUR 1.10
1D price change	-3.88%
1M price change	-21.02%
1M total return	-21.02%
1W price change	-8.82%
1W total return	-8.82%
1Y price change	-86.22%
1Y return CAGR	-86.24%
1Y total return	-86.22%
20-day SMA	EUR 0.69
200-day SMA	EUR 1.44
3M price change	-26.19%
3M total return	-26.19%
50-day SMA	EUR 0.81
50-day SMA vs 200-day SMA	50under200
52-week high	EUR 4.44
52-week high date	2025-10-27
52-week low	EUR 0.60
52-week low date	2026-10-22
6M price change	-62.65%
6M total return	-62.65%
All-time high	EUR 12.85
All-time high date	2025-07-29
All-time low	EUR 0.60
All-time low date	2026-10-22
Average true range (ATR)	EUR 0.02
Average volume	0
Change from 52-week high	-86.04%
Change from 52-week low	3.33%
Change from all-time high	-95.18%
Change from all-time low	3.33%
Change from open	0%
Day's gap	-3.88%
High price	EUR 0.62
Low price	EUR 0.62
Monthly RSI	4.74
Open price	EUR 0.62
Previous close	EUR 0.65
Price vs 150-day SMA	-43.43%
Price vs 20-day SMA	-10.7%
Price vs 200-day SMA	-57.03%
Price vs 50-day SMA	-23.46%
RSI	33.5
Sharpe ratio	-1.8
Sortino ratio	-2.54
Weekly RSI	20.89
YTD price change	-73.95%
YTD total return	-73.95%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	102.1M
Shares change (QoQ)	-0.36%
Shares change (YoY)	4.23%
Shares held by insiders	50.95%
Shares held by institutions	1.97%

Deeper analysis on DUSE/BY9

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this DUSE/BY9 report

Is a complete DUSE/BY9 research report available?

No complete published report is available for duse/BY9 (DUSE/BY9) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

DUSE/BY9 (DUSE/BY9)

Price

Financial snapshot

Fair-value bridge

Latest news · DUSE/BY9

Valuation

Profitability

Balance sheet

Next earnings

Sector percentile context

All DUSE/BY9 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on DUSE/BY9

Frequently asked questions