TYO/9433 (TYO/9433)

Tokyo Stock Exchange: TYO/9433 · JPY

¥2,801

-49.88 (-1.8%)· Recorded snapshot

Market cap	10.7T
Revenue (ttm)	6.1T
Net income (ttm)	742.5B
EPS (ttm)	¥195
Shares out	3.8B
P/E (trailing)	14.4x
P/E (forward)	14.3x
Dividend	¥84.0 (3.00%)
Volume	10,080,800
Beta	-0.07

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 6.1T
Net income (ttm): 742.5B
EPS (ttm): ¥195
P/E (trailing): 14.4x
P/E (forward): 14.3x
Market cap: 10.7T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E14.3

P25 n/aP50 n/aP75 n/a

Trailing P/E14.4

P25 n/aP50 n/aP75 n/a

ROE14.6

P25 n/aP50 n/aP75 n/a

ROIC7.8

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/9433 indicators

Market & fundamental data

Available fields

259

Groups with data

Currency

JPY

Showing 259 of 259 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-06
Employees	73,198
Employees change	8,562
Employees growth	13.25%
Enterprise value	JPY 15.6T
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1984
Industry	Telecom Services
Is primary listing	Yes
ISIN number	JP3496400007
Last earnings date	2026-08-07
Last refreshed	2026-10-28
Last stock split date	2025-03-28
Last stock split type	Forward
Market cap	JPY 10.7T
Next earnings date	2026-11-06
Price	JPY 2,800.50
Price currency	JPY
Sector	Communication Services
SIC code	4812
Stock price date	2026-10-28
Symbol	tyo/9433
Website	https://www.kddi.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	13x
Average P/E ratio (3Y)	14.86x
Average P/E ratio (5Y)	14.34x
Earnings yield	6.96%
EV/Earnings	21.07x
EV/EBIT	13.56x
EV/EBITDA	8.48x
EV/FCF	16.56x
EV/Sales	2.55x
FCF / EV yield	6.04%
FCF yield	8.86%
Forward P/E	14.25x
Graham number	2430.16164
Graham upside	-13.22%
Industry P/E	8.72x
Lynch fair value	JPY 974.56
Lynch upside	-65.2%
P/B ratio	1.89x
P/E ratio	14.37x
P/FCF ratio	11.29x
P/OCF ratio	7.93x
P/S ratio	1.74x
PEG ratio	1.86x
Price / tangible book value	3.06x
Price/EBITDA ratio	5.91x
Sector P/E	12.39x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	18.1%
EBITDA margin	29.34%
Effective tax rate	29.54%
FCF margin	15.38%
Gross margin	42.76%
Operating margin	18.1%
Pretax margin	19.04%
Profit margin	12.09%
Profit per employee	JPY 10.1M
Profitable quarters	69
Profitable years	26
Revenue per employee	JPY 83.9M
ROA	3.81%
ROA (5Y)	4.75%
ROCE	12.24%
ROE	14.59%
ROE (5Y)	12.87%
ROIC	7.84%
ROIC (5Y)	9.32%
Tax / revenue	5.62%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	14.8%
EPS growth (Q)	19.37%
EPS growth (QoQ)	20.98%
EPS growth 10Y	6.52%
EPS growth 3Y	10.17%
EPS growth 5Y	6.21%
EPS growth quarters	7
EPS growth years	2
FCF growth	126.77%
FCF growth 3Y	4.19%
FCF growth 5Y	-1.91%
Gross profit growth	4.77%
Gross profit growth (Q)	4.65%
Gross profit growth 3Y	3.51%
Gross profit growth 5Y	1.68%
Net income growth	9.22%
Net income growth (Q)	14.23%
Net income growth (QoQ)	20.98%
Net income growth 3Y	5.46%
Net income growth 5Y	2.41%
Net income growth quarters	4
Net income growth years	2
OCF growth	66.55%
OCF growth 10Y	2.69%
OCF growth 3Y	4.8%
OCF growth 5Y	-1.68%
Operating income growth	2.83%
Operating income growth (Q)	15.15%
Operating income growth 3Y	5.33%
Operating income growth 5Y	1.49%
Revenue growth	2.99%
Revenue growth (Q)	3.55%
Revenue growth (QoQ)	-7.05%
Revenue growth 10Y	3.05%
Revenue growth 3Y	3.17%
Revenue growth 5Y	2.73%
Revenue growth quarters	9
Revenue growth years	10

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -399.6B
Depreciation and amortization	JPY 690.5B
EBIT	JPY 1.1T
EBITDA	JPY 1.8T
EPS	JPY 194.91
FCF per share	JPY 248.11
Financing cash flow	JPY -545.1B
Free cash flow	JPY 944.6B
Gross profit	JPY 2.6T
Income taxes	JPY 345.5B
Investing cash flow	JPY -983.2B
Net borrowing	JPY 446.8B
Net cash flow	JPY -176.6B
Net income	JPY 742.5B
Operating income	JPY 1.1T
Revenue	JPY 6.1T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.06
Book value per share	JPY 1,346.64
Debt / EBITDA	2.94
Debt / equity	0.94
Debt / FCF	5.61
Goodwill	JPY 580.5B
Interest coverage	29.72
Long-term assets	JPY 13.6T
Long-term liabilities	JPY 3.4T
Net cash (debt)	JPY -4.5T
Net cash / market cap	-41.88%
Net debt / EBITDA	2.48
Net debt / equity	0.79
Net debt / FCF	4.73
Piotroski F-Score	5
Property, plant and equipment	JPY 3.5T
Shareholders' equity	JPY 5.6T
Tangible book value	JPY 3.5T
Tangible book value per share	JPY 915.45
Total assets	JPY 18.9T
Total cash	JPY 830.4B
Total debt	JPY 5.3T
Total liabilities	JPY 13.2T
WACC	2.76%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.34
Current assets	JPY 5.2T
Current liabilities	JPY 9.8T
Current ratio	0.53
Inventory turnover	26.42
Net working capital	JPY -3T
Quick ratio	0.4
Working capital	JPY -4.6T
Working capital turnover	-1.5

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	4.86%
Dividend growth	-28.7%
Dividend growth (10Y)	8.14%
Dividend growth (3Y)	5.42%
Dividend growth (5Y)	6.45%
Dividend growth years	1
Dividend payment date	2026-12-08
Dividend payment years	33
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 84.00
Dividend yield	3%
Ex-dividend date	2026-09-29
FCF payout ratio	33.05%
Last dividend	JPY 42.00
Payout ratio	41.04%
Shareholder yield	7.86%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	78.89%
10Y return CAGR	9.56%
10Y total return	149.15%
150-day SMA	JPY 2,794.78
15Y price change	491.66%
15Y return CAGR	16.07%
15Y total return	834.92%
1D price change	-1.75%
1M price change	-7.85%
1M total return	-6.53%
1W price change	-4.79%
1W total return	-4.79%
1Y price change	13.5%
1Y return CAGR	16.85%
1Y total return	16.83%
20-day SMA	JPY 2,892.25
200-day SMA	JPY 2,763.43
20Y price change	363.53%
20Y return CAGR	11.07%
20Y total return	717.08%
3M price change	-5.16%
3M total return	-3.81%
3Y price change	25.22%
3Y return CAGR	11.1%
3Y total return	37.15%
50-day SMA	JPY 2,934.65
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 3,121.00
52-week high date	2026-07-30
52-week low	JPY 2,410.50
52-week low date	2025-10-29
5Y price change	54.47%
5Y return CAGR	12.51%
5Y total return	80.24%
6M price change	11.22%
6M total return	12.81%
All-time high	JPY 3,121.00
All-time high date	2026-07-30
All-time low	JPY 169.17
All-time low date	2002-02-06
Average true range (ATR)	JPY 51.67
Average volume	8.9M
Beta (1Y)	-0.24
Beta (2Y)	0.01
Beta (5Y)	-0.07
Change from 52-week high	-10.27%
Change from 52-week low	16.18%
Change from all-time high	-10.27%
Change from all-time low	1,555.46%
Change from open	-1.53%
Day's gap	-0.23%
Dollar volume	JPY 28.2B
High price	JPY 2,865.50
Low price	JPY 2,800.00
Monthly RSI	58.3
Open price	JPY 2,844.00
Position in 52-week range	0.76%
Previous close	JPY 2,850.50
Price vs 150-day SMA	0.2%
Price vs 20-day SMA	-3.17%
Price vs 200-day SMA	1.34%
Price vs 50-day SMA	-4.57%
Relative volume	1.17
RSI	32.98
Sharpe ratio	0.79
Sharpe ratio (3Y)	0.35
Sharpe ratio (5Y)	0.58
Sortino ratio	1.3
Sortino ratio (3Y)	0.76
Sortino ratio (5Y)	1.13
Volume	10.1M
Weekly RSI	46.62
YTD price change	3.4%
YTD total return	6.44%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	3B
Shares change (QoQ)	0%
Shares change (YoY)	-4.86%
Shares held by insiders	0.01%
Shares held by institutions	37.64%
Shares outstanding	3.8B

Deeper analysis on TYO/9433

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9433 report

Is a complete TYO/9433 research report available?

No complete published report is available for tyo/9433 (TYO/9433) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9433 (TYO/9433)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9433

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9433 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9433

Frequently asked questions