TYO/9531 (TYO/9531)

Tokyo Stock Exchange: TYO/9531 · JPY

¥6,328

-71.03 (-1.1%)· Recorded snapshot

Market cap	2.1T
Revenue (ttm)	2.9T
Net income (ttm)	160.7B
EPS (ttm)	¥473
Shares out	330.5M
P/E (trailing)	13.4x
P/E (forward)	15.9x
Dividend	¥120 (1.90%)
Volume	1,349,500
Beta	-0.15

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 2.9T
Net income (ttm): 160.7B
EPS (ttm): ¥473
P/E (trailing): 13.4x
P/E (forward): 15.9x
Market cap: 2.1T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E15.9

P25 n/aP50 n/aP75 n/a

Trailing P/E13.4

P25 n/aP50 n/aP75 n/a

ROE9.6

P25 n/aP50 n/aP75 n/a

ROIC5.1

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/9531 indicators

Market & fundamental data

Available fields

256

Groups with data

Currency

JPY

Showing 256 of 256 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-10-29
Employees	16,001
Employees change	429
Employees growth	2.75%
Enterprise value	JPY 3.1T
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1885
Industry	Regulated Gas
Is primary listing	Yes
ISIN number	JP3573000001
Last earnings date	2026-07-30
Last refreshed	2026-10-28
Last stock split date	2017-09-27
Last stock split type	Reverse
Market cap	JPY 2.1T
Next earnings date	2026-10-29
Price	JPY 6,328.00
Price currency	JPY
Sector	Utilities
SIC code	4923
Stock price date	2026-10-28
Symbol	tyo/9531
Website	https://www.tokyo-gas.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	16.07x
Average P/E ratio (3Y)	11.96x
Average P/E ratio (5Y)	11.42x
Earnings yield	7.48%
EV/Earnings	19.53x
EV/EBIT	16.33x
EV/EBITDA	6.87x
EV/FCF	10.79x
EV/Sales	1.1x
FCF / EV yield	9.27%
FCF yield	13.91%
Forward P/E	15.95x
Graham number	7459.82226
Graham upside	17.89%
Industry P/E	14.45x
Lynch fair value	JPY 11,837.21
Lynch upside	87.06%
P/B ratio	1.18x
P/E ratio	13.36x
P/FCF ratio	7.19x
P/OCF ratio	4.63x
P/S ratio	0.73x
Price / tangible book value	2.15x
Price/EBITDA ratio	4.64x
Sector P/E	8.34x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	6.52%
EBITDA margin	15.76%
Effective tax rate	23.13%
FCF margin	10.26%
Gross margin	17.58%
Operating margin	6.52%
Pretax margin	7.52%
Profit margin	5.62%
Profit per employee	JPY 10M
Profitable quarters	7
Profitable years	29
Revenue per employee	JPY 178.8M
ROA	3.1%
ROA (5Y)	3.84%
ROCE	5.78%
ROE	9.63%
ROE (5Y)	10.86%
ROIC	5.08%
ROIC (5Y)	6.13%
Tax / revenue	1.74%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	13.64%
EPS growth (Q)	-62.05%
EPS growth (QoQ)	-40.8%
EPS growth 10Y	11.23%
EPS growth 3Y	-13.84%
EPS growth 5Y	33.64%
EPS growth years	1
FCF growth	64.18%
FCF growth 3Y	-4.72%
FCF growth 5Y	28.54%
Gross profit growth	12.7%
Gross profit growth (Q)	-3.17%
Gross profit growth 3Y	-11.37%
Gross profit growth 5Y	-1.85%
Net income growth	2.33%
Net income growth (Q)	-65.04%
Net income growth (QoQ)	-41.29%
Net income growth 3Y	-20.53%
Net income growth 5Y	26.83%
Net income growth years	1
OCF growth	24.43%
OCF growth 10Y	2.45%
OCF growth 3Y	-2.47%
OCF growth 5Y	12.07%
Operating income growth	9.88%
Operating income growth (Q)	-11.37%
Operating income growth 3Y	-26.16%
Operating income growth 5Y	19.85%
Revenue growth	6.06%
Revenue growth (Q)	4.03%
Revenue growth (QoQ)	-15.3%
Revenue growth 10Y	4.9%
Revenue growth 3Y	-4.93%
Revenue growth 5Y	10.23%
Revenue growth quarters	6
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -160.9B
Depreciation and amortization	JPY 264.4B
EBIT	JPY 186.5B
EBITDA	JPY 450.9B
EPS	JPY 473.49
FCF per share	JPY 880.32
Financing cash flow	JPY -296.3B
Free cash flow	JPY 290.9B
Gross profit	JPY 503.1B
Income taxes	JPY 49.7B
Investing cash flow	JPY -206.9B
Net borrowing	JPY -56.2B
Net cash flow	JPY -57.3B
Net income	JPY 160.7B
Operating income	JPY 186.5B
Revenue	JPY 2.9T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	2.09
Book value per share	JPY 5,223.54
Debt / EBITDA	2.77
Debt / equity	0.7
Debt / FCF	4.29
Goodwill	JPY 4.3B
Interest coverage	11.38
Long-term assets	JPY 2.8T
Long-term liabilities	JPY 1.5T
Net cash (debt)	JPY -995.3B
Net cash / market cap	-47.59%
Net debt / EBITDA	2.21
Net debt / equity	0.56
Net debt / FCF	3.42
Piotroski F-Score	7
Property, plant and equipment	JPY 1.4T
Shareholders' equity	JPY 1.8T
Tangible book value	JPY 974.9B
Tangible book value per share	JPY 2,949.97
Total assets	JPY 3.9T
Total cash	JPY 252B
Total debt	JPY 1.2T
Total liabilities	JPY 2.1T
WACC	2.51%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.76
Current assets	JPY 1T
Current liabilities	JPY 639.5B
Current ratio	1.6
Inventory turnover	13.64
Net working capital	JPY 206.7B
Quick ratio	0.94
Working capital	JPY 381.8B
Working capital turnover	8.71

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	9.95%
Dividend growth	26.32%
Dividend growth (10Y)	7.63%
Dividend growth (3Y)	22.67%
Dividend growth (5Y)	14.87%
Dividend growth years	2
Dividend payment date	2026-11-30
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 120.00
Dividend yield	1.9%
Ex-dividend date	2026-09-29
FCF payout ratio	13.63%
Last dividend	JPY 60.00
Payout ratio	25.34%
Shareholder yield	11.85%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	161.43%
10Y return CAGR	12.53%
10Y total return	225.43%
150-day SMA	JPY 6,399.99
15Y price change	273.33%
15Y return CAGR	11.51%
15Y total return	412.46%
1D price change	-1.11%
1M price change	1.64%
1M total return	2.64%
1W price change	2.71%
1W total return	2.71%
1Y price change	18.41%
1Y return CAGR	20.53%
1Y total return	20.51%
20-day SMA	JPY 6,134.10
200-day SMA	JPY 6,583.68
20Y price change	111.64%
20Y return CAGR	6.02%
20Y total return	222.17%
3M price change	0.88%
3M total return	1.87%
3Y price change	92.81%
3Y return CAGR	26.85%
3Y total return	104.14%
50-day SMA	JPY 6,165.26
50-day SMA vs 200-day SMA	50under200
52-week high	JPY 7,967.00
52-week high date	2026-03-05
52-week low	JPY 5,254.00
52-week low date	2025-10-29
5Y price change	236.24%
5Y return CAGR	30.23%
5Y total return	274.5%
6M price change	-2.24%
6M total return	-1.28%
All-time high	JPY 7,967.00
All-time high date	2026-03-05
All-time low	JPY 1,000.00
All-time low date	2000-03-14
Average true range (ATR)	JPY 138.44
Average volume	1M
Beta (1Y)	0.04
Beta (2Y)	0.01
Beta (5Y)	-0.15
Change from 52-week high	-20.57%
Change from 52-week low	20.44%
Change from all-time high	-20.57%
Change from all-time low	532.8%
Change from open	-0.88%
Day's gap	-0.23%
Dollar volume	JPY 8.5B
High price	JPY 6,400.00
Low price	JPY 6,276.00
Monthly RSI	61.16
Open price	JPY 6,384.00
Position in 52-week range	41.94%
Previous close	JPY 6,399.00
Price vs 150-day SMA	-1.12%
Price vs 20-day SMA	3.16%
Price vs 200-day SMA	-3.88%
Price vs 50-day SMA	2.64%
Relative volume	1.3
RSI	58.84
Sharpe ratio	0.74
Sharpe ratio (3Y)	0.74
Sharpe ratio (5Y)	0.87
Sortino ratio	1.29
Sortino ratio (3Y)	1.34
Sortino ratio (5Y)	1.51
Volume	1.3M
Weekly RSI	52.49
YTD price change	1.98%
YTD total return	3.79%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	299M
Shares change (QoQ)	-0.83%
Shares change (YoY)	-9.95%
Shares held by insiders	0.02%
Shares held by institutions	54.73%
Shares outstanding	330.5M

Deeper analysis on TYO/9531

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9531 report

Is a complete TYO/9531 research report available?

No complete published report is available for tyo/9531 (TYO/9531) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9531 (TYO/9531)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9531

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9531 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9531

Frequently asked questions