TYO/9539 (TYO/9539)

Tokyo Stock Exchange: TYO/9539 · JPY

¥1,284

-6.97 (-0.5%)· Recorded snapshot

Market cap	41.3B
Revenue (ttm)	116.8B
Net income (ttm)	4.1B
EPS (ttm)	¥127
Shares out	32.2M
P/E (trailing)	10.1x
Dividend	¥26.0 (2.02%)
Volume	300
Beta	0.35

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 116.8B
Net income (ttm): 4.1B
EPS (ttm): ¥127
P/E (trailing): 10.1x
Market cap: 41.3B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E10.1

P25 n/aP50 n/aP75 n/a

ROE4.1

P25 n/aP50 n/aP75 n/a

ROIC2.7

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All TYO/9539 indicators

Market & fundamental data

Available fields

249

Groups with data

Currency

JPY

Showing 249 of 249 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-10-30
Employees	1,275
Employees change	8
Employees growth	0.63%
Enterprise value	JPY 51.1B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1926
Industry	Regulated Gas
Is primary listing	Yes
ISIN number	JP3281400006
Last earnings date	2026-08-10
Last refreshed	2026-10-28
Last stock split date	2024-12-27
Last stock split type	Forward
Market cap	JPY 41.3B
Next earnings date	2026-10-30
Price	JPY 1,284.00
Price currency	JPY
Sector	Utilities
SIC code	4924
Stock price date	2026-10-28
Symbol	tyo/9539
Website	https://www.keiyogas.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	16.99x
Average P/E ratio (3Y)	23.71x
Average P/E ratio (5Y)	27.12x
Earnings yield	9.91%
EV/Earnings	12.48x
EV/EBIT	10.83x
EV/EBITDA	3.37x
EV/FCF	13.36x
EV/Sales	0.44x
FCF / EV yield	7.49%
FCF yield	9.26%
Graham number	3075.19982
Graham upside	139.5%
Industry P/E	14.21x
Lynch fair value	JPY 881.14
Lynch upside	-31.38%
P/B ratio	0.38x
P/E ratio	10.09x
P/FCF ratio	10.8x
P/OCF ratio	2.81x
P/S ratio	0.35x
Price / tangible book value	0.41x
Price/EBITDA ratio	2.76x
Sector P/E	8.22x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	3.86%
EBITDA margin	12.8%
Effective tax rate	29.34%
FCF margin	3.27%
Gross margin	32.65%
Operating margin	3.86%
Pretax margin	5.17%
Profit margin	3.5%
Profit per employee	JPY 3.2M
Profitable quarters	2
Profitable years	22
Revenue per employee	JPY 91.6M
ROA	1.64%
ROA (5Y)	0.7%
ROCE	2.83%
ROE	4.08%
ROE (5Y)	1.89%
ROIC	2.68%
ROIC (5Y)	1.36%
Tax / revenue	1.52%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	21.9%
EPS growth (Q)	-2.28%
EPS growth (QoQ)	-36.22%
EPS growth 10Y	-1.06%
EPS growth 3Y	32.69%
EPS growth 5Y	6.94%
EPS growth years	3
Gross profit growth	3.07%
Gross profit growth (Q)	-5.3%
Gross profit growth 3Y	0.81%
Gross profit growth 5Y	-0.38%
Net income growth	21.9%
Net income growth (Q)	-2.28%
Net income growth (QoQ)	-36.22%
Net income growth 3Y	32.69%
Net income growth 5Y	6.93%
Net income growth years	3
OCF growth	11.61%
OCF growth 10Y	1.39%
OCF growth 3Y	10.5%
OCF growth 5Y	4.86%
Operating income growth	29.84%
Operating income growth (Q)	-22.66%
Operating income growth 3Y	28.7%
Operating income growth 5Y	4.86%
Revenue growth	-0.15%
Revenue growth (Q)	-3.37%
Revenue growth (QoQ)	-29.25%
Revenue growth 10Y	3.23%
Revenue growth 3Y	-3.09%
Revenue growth 5Y	6.29%
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -10.9B
Depreciation and amortization	JPY 10.4B
EBIT	JPY 4.5B
EBITDA	JPY 15B
EPS	JPY 127.23
FCF per share	JPY 118.86
Financing cash flow	JPY 4.6B
Free cash flow	JPY 3.8B
Gross profit	JPY 38.1B
Income taxes	JPY 1.8B
Investing cash flow	JPY -12.6B
Net borrowing	JPY 5.5B
Net cash flow	JPY 6.7B
Net income	JPY 4.1B
Operating income	JPY 4.5B
Revenue	JPY 116.8B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.82
Book value per share	JPY 3,303.49
Debt / EBITDA	2.14
Debt / equity	0.29
Debt / FCF	8.39
Interest coverage	11.88
Long-term assets	JPY 143.5B
Long-term liabilities	JPY 49.6B
Net cash (debt)	JPY -6.2B
Net cash / market cap	-14.98%
Net debt / EBITDA	0.41
Net debt / equity	0.06
Net debt / FCF	1.62
Piotroski F-Score	6
Property, plant and equipment	JPY 86.2B
Shareholders' equity	JPY 109.8B
Tangible book value	JPY 100.9B
Tangible book value per share	JPY 3,137.26
Total assets	JPY 182.4B
Total cash	JPY 25.9B
Total debt	JPY 32.1B
Total liabilities	JPY 72.6B
WACC	3.84%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.68
Current assets	JPY 38.9B
Current liabilities	JPY 23B
Current ratio	1.69
Inventory turnover	40.6
Net working capital	JPY -6.4B
Quick ratio	1.53
Working capital	JPY 15.9B
Working capital turnover	8.83

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Dividend growth	0%
Dividend growth (10Y)	4.55%
Dividend growth (3Y)	9.14%
Dividend growth (5Y)	5.39%
Dividend growth years	0
Dividend payment date	2027-03-30
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	JPY 26.00
Dividend yield	2.03%
Ex-dividend date	2026-12-29
FCF payout ratio	21.87%
Last dividend	JPY 13.00
Payout ratio	20.75%
Shareholder yield	2.03%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	65.68%
10Y return CAGR	7.3%
10Y total return	102.29%
150-day SMA	JPY 1,367.79
15Y price change	114%
15Y return CAGR	7.3%
15Y total return	187.68%
1D price change	-0.54%
1M price change	-5.87%
1M total return	-5.87%
1W price change	1.34%
1W total return	1.34%
1Y price change	7.27%
1Y return CAGR	9.45%
1Y total return	9.44%
20-day SMA	JPY 1,293.40
200-day SMA	JPY 1,337.14
20Y price change	32.83%
20Y return CAGR	3.43%
20Y total return	96.22%
3M price change	-12.83%
3M total return	-12.83%
3Y price change	55.32%
3Y return CAGR	18.45%
3Y total return	66.19%
50-day SMA	JPY 1,333.30
50-day SMA vs 200-day SMA	50under200
52-week high	JPY 1,542.00
52-week high date	2026-07-01
52-week low	JPY 1,132.00
52-week low date	2025-11-20
5Y price change	14.13%
5Y return CAGR	5.02%
5Y total return	27.74%
6M price change	-6.55%
6M total return	-5.7%
All-time high	JPY 1,542.00
All-time high date	2026-07-01
All-time low	JPY 373.33
All-time low date	2000-03-16
Average true range (ATR)	JPY 17.79
Average volume	1.2K
Beta (1Y)	0.01
Beta (2Y)	0.15
Beta (5Y)	0.35
Change from 52-week high	-16.73%
Change from 52-week low	13.43%
Change from all-time high	-16.73%
Change from all-time low	243.93%
Change from open	-1.08%
Day's gap	0.54%
Dollar volume	JPY 385,200
High price	JPY 1,298.00
Low price	JPY 1,283.00
Monthly RSI	55.1
Open price	JPY 1,298.00
Position in 52-week range	6.67%
Previous close	JPY 1,291.00
Price vs 150-day SMA	-6.13%
Price vs 20-day SMA	-0.73%
Price vs 200-day SMA	-3.97%
Price vs 50-day SMA	-3.7%
Relative volume	0.24
RSI	41.73
Sharpe ratio	0.32
Sharpe ratio (3Y)	0.63
Sharpe ratio (5Y)	0.2
Sortino ratio	0.77
Sortino ratio (3Y)	1.17
Sortino ratio (5Y)	0.56
Volume	300
Weekly RSI	42.08
YTD price change	8.81%
YTD total return	9.81%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	9.2M
Shares change (QoQ)	-0%
Shares change (YoY)	0%
Shares held by insiders	1.58%
Shares held by institutions	4.28%
Shares outstanding	32.2M

Deeper analysis on TYO/9539

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this TYO/9539 report

Is a complete TYO/9539 research report available?

No complete published report is available for tyo/9539 (TYO/9539) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9539 (TYO/9539)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9539

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9539 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9539

Frequently asked questions