XNGO/7118 (XNGO/7118)

Nagoya Stock Exchange: XNGO/7118 · JPY

¥4,210

-90.00 (-2.1%)· Recorded snapshot

Market cap	5.8B
Revenue (ttm)	6.8B
Net income (ttm)	144M
EPS (ttm)	¥104
Shares out	1.4M
P/E (trailing)	40.6x
Dividend	¥38.0 (0.90%)
Volume	300
Beta	-2.11

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 6.8B
Net income (ttm): 144M
EPS (ttm): ¥104
P/E (trailing): 40.6x
Market cap: 5.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/E40.6

P25 n/aP50 n/aP75 n/a

ROE19.7

P25 n/aP50 n/aP75 n/a

ROIC30.5

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All XNGO/7118 indicators

Market & fundamental data

Available fields

209

Groups with data

Currency

JPY

Showing 209 of 209 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-13
Employees	137
Employees change	30
Employees growth	28.04%
Enterprise value	JPY 5.5B
Exchange	Nagoya Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-09-15
Fiscal year end	March
Founded	2004
Industry	Eating Places
Is primary listing	Yes
ISIN number	JP3385700004
Last refreshed	2026-10-28
Market cap	JPY 5.8B
Next earnings date	2026-11-13
Price	JPY 4,210.00
Price currency	JPY
SIC code	5812
Stock price date	2026-10-21
Symbol	xngo/7118
Website	https://www.shinwa-holdings.co.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (3Y)	20.81x
Average P/E ratio (5Y)	18.6x
Earnings yield	2.46%
EV/Earnings	38.32x
EV/EBIT	25.55x
EV/EBITDA	18.4x
EV/FCF	49.72x
EV/Sales	0.81x
FCF / EV yield	2.01%
FCF yield	1.91%
Graham number	1148.75756
Graham upside	-72.71%
Lynch fair value	JPY 518.34
Lynch upside	-87.69%
P/B ratio	7.46x
P/E ratio	40.61x
P/FCF ratio	52.48x
P/OCF ratio	26.85x
P/S ratio	0.86x
Price / tangible book value	7.46x
Price/EBITDA ratio	19.42x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	3.17%
EBITDA margin	4.4%
Effective tax rate	33.64%
FCF margin	1.66%
Gross margin	62.21%
Operating margin	3.17%
Pretax margin	3.19%
Profit margin	2.11%
Profit per employee	JPY 1.1M
Revenue per employee	JPY 49.7M
ROA	6.32%
ROA (5Y)	2.31%
ROCE	15.72%
ROE	19.67%
ROE (5Y)	25.32%
ROIC	30.5%
ROIC (5Y)	9.51%
Tax / revenue	1.07%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-8.56%
EPS growth (Q)	60.3%
EPS growth (QoQ)	-57.22%
EPS growth 3Y	2.98%
FCF growth	-68.64%
FCF growth 3Y	-2.83%
Gross profit growth	7.17%
Gross profit growth (Q)	8.5%
Gross profit growth 3Y	8.73%
Net income growth	-7.1%
Net income growth (Q)	61.54%
Net income growth (QoQ)	-57.14%
Net income growth 3Y	3.47%
OCF growth	-51.56%
OCF growth 3Y	-11.78%
Operating income growth	23.78%
Operating income growth (Q)	71.43%
Operating income growth 3Y	27.18%
Revenue growth	6.5%
Revenue growth (Q)	7.29%
Revenue growth (QoQ)	-3.31%
Revenue growth 3Y	7.83%

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	JPY -106M
Depreciation and amortization	JPY 84M
EBIT	JPY 216M
EBITDA	JPY 300M
EPS	JPY 103.67
FCF per share	JPY 80.21
Financing cash flow	JPY -81M
Free cash flow	JPY 111M
Gross profit	JPY 4.2B
Income taxes	JPY 73M
Investing cash flow	JPY -128M
Net borrowing	JPY -18M
Net cash flow	JPY 6M
Net income	JPY 144M
Operating income	JPY 216M
Revenue	JPY 6.8B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	6.35
Book value per share	JPY 565.76
Debt / EBITDA	2.16
Debt / equity	0.83
Debt / FCF	5.85
Interest coverage	30.86
Long-term assets	JPY 731M
Long-term liabilities	JPY 593M
Net cash (debt)	JPY 307M
Net cash / market cap	5.27%
Net cash growth	57.44%
Net debt / EBITDA	-1.02
Net debt / equity	-0.39
Net debt / FCF	-2.77
Piotroski F-Score	7
Property, plant and equipment	JPY 465M
Shareholders' equity	JPY 781M
Tangible book value	JPY 781M
Tangible book value per share	JPY 565.76
Total assets	JPY 2.2B
Total cash	JPY 956M
Total debt	JPY 649M
Total liabilities	JPY 1.4B
WACC	-6.55%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	3.19
Current assets	JPY 1.5B
Current liabilities	JPY 820M
Current ratio	1.78
Inventory turnover	13.07
Net working capital	JPY -167M
Quick ratio	1.45
Working capital	JPY 643M
Working capital turnover	10.59

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	-1.84%
Dividend growth	-9.76%
Dividend growth years	2
Dividend payment date	2026-06-29
Dividend payment years	4
Dividend payout frequency	Annual
Dividend per share	JPY 38.00
Dividend yield	0.9%
Ex-dividend date	2026-03-30
FCF payout ratio	46.13%
Last dividend	JPY 37.00
Payout ratio	35.69%
Shareholder yield	-0.93%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
150-day SMA	JPY 4,067.40
1D price change	-2.09%
1M price change	-13.2%
1M total return	-13.2%
1W price change	-4.43%
1W total return	-4.43%
1Y price change	13.78%
1Y return CAGR	14.82%
1Y total return	14.81%
20-day SMA	JPY 4,513.00
200-day SMA	JPY 3,941.33
3M price change	5.25%
3M total return	5.25%
50-day SMA	JPY 4,299.70
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 4,930.00
52-week high date	2026-09-25
52-week low	JPY 3,400.00
52-week low date	2025-11-18
6M price change	8.65%
6M total return	8.65%
All-time high	JPY 4,930.00
All-time high date	2026-09-25
All-time low	JPY 551.00
All-time low date	2023-01-26
Average true range (ATR)	JPY 102.57
Average volume	350
Beta (1Y)	0.04
Beta (2Y)	-0.45
Beta (5Y)	-2.11
Change from 52-week high	-14.6%
Change from 52-week low	23.82%
Change from all-time high	-14.6%
Change from all-time low	664.07%
Change from open	-0.47%
Day's gap	-1.63%
Dollar volume	JPY 1.3M
High price	JPY 4,230.00
Low price	JPY 4,210.00
Monthly RSI	78.15
Open price	JPY 4,230.00
Position in 52-week range	0%
Previous close	JPY 4,300.00
Price vs 150-day SMA	3.51%
Price vs 20-day SMA	-6.71%
Price vs 200-day SMA	6.82%
Price vs 50-day SMA	-2.09%
Relative volume	0.86
RSI	41.11
Sharpe ratio	1.12
Sortino ratio	1.89
Volume	300
Weekly RSI	52.61
YTD price change	16.94%
YTD total return	18%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	180.1K
Shares change (QoQ)	-1.05%
Shares change (YoY)	1.84%
Shares held by insiders	43.55%
Shares outstanding	1.4M

Deeper analysis on XNGO/7118

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this XNGO/7118 report

Is a complete XNGO/7118 research report available?

No complete published report is available for xngo/7118 (XNGO/7118) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

XNGO/7118 (XNGO/7118)

Price

Financial snapshot

Fair-value bridge

Latest news · XNGO/7118

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All XNGO/7118 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on XNGO/7118

Frequently asked questions