Is a complete KOSDAQ/122870 research report available?

No complete published report is available for kosdaq/122870 (KOSDAQ/122870) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

KOSDAQ/122870 (KOSDAQ/122870)

KOSDAQ: KOSDAQ/122870 · KRW

₩39,800

+150.67 (+0.4%)· Recorded snapshot

Market cap	738.2B
Revenue (ttm)	619.7B
Net income (ttm)	33.9B
EPS (ttm)	₩1,825
Shares out	18.5M
P/E (trailing)	21.8x
P/E (forward)	14.8x
Dividend	₩300 (0.75%)
Volume	70,468
Beta	0.63

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-11-13
Employees	366
Enterprise value	KRW 635.3B
Exchange	KOSDAQ
Financial currency	KRW
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1996
Industry	Entertainment
Is primary listing	Yes
ISIN number	KR7122870009
Last earnings date	2025-11-07
Last refreshed	2026-10-28
Last stock split date	2014-05-02
Last stock split type	Forward
Market cap	KRW 738.2B
Next earnings date	2026-11-13
Price	KRW 39,800.00
Price currency	KRW
Sector	Communication Services
SIC code	3652
Stock price date	2026-10-28
Symbol	kosdaq/122870
Website	https://www.ygfamily.com

Metric

Value

Amount currency

KRW

Country

South Korea

Country code

Earnings date

2026-11-13

Employees

366

Enterprise value

KRW 635.3B

Exchange

KOSDAQ

Financial currency

KRW

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

1996

Industry

Entertainment

Is primary listing

Yes

ISIN number

KR7122870009

Last earnings date

2025-11-07

Last refreshed

2026-10-28

Last stock split date

2014-05-02

Last stock split type

Forward

Market cap

KRW 738.2B

Next earnings date

2026-11-13

Price

KRW 39,800.00

Price currency

KRW

Sector

Communication Services

SIC code

3652

Stock price date

2026-10-28

Symbol

kosdaq/122870

Website

https://www.ygfamily.com

Metric	Value
Adjusted P/E ratio	21.81x
Average P/E ratio (10Y)	169.02x
Average P/E ratio (3Y)	54.74x
Average P/E ratio (5Y)	262.19x
Earnings yield	4.59%
EV/Earnings	18.76x
EV/EBIT	9.44x
EV/EBITDA	6.53x
EV/FCF	9.72x
EV/Sales	1.03x
FCF / EV yield	10.29%
FCF yield	8.85%
Forward P/E	14.78x
Graham number	33950.9695
Graham upside	-14.7%
Industry forward P/E	17.23x
Lynch fair value	KRW 45,629.33
Lynch upside	14.65%
P/(FCF - SBC) ratio	11.39x
P/(OCF - SBC) ratio	9.88x
P/B ratio	1.11x
P/E ratio	21.81x
P/FCF ratio	11.3x
P/OCF ratio	9.81x
P/S ratio	1.19x
PEG ratio	1.17x
Price / tangible book value	1.5x
Price/EBITDA ratio	7.53x
Sector forward P/E	11.13x
Sector P/E	15.19x

Metric

Value

Adjusted P/E ratio

21.81x

Average P/E ratio (10Y)

169.02x

Average P/E ratio (3Y)

54.74x

Average P/E ratio (5Y)

262.19x

Earnings yield

4.59%

EV/Earnings

18.76x

EV/EBIT

9.44x

EV/EBITDA

6.53x

EV/FCF

9.72x

EV/Sales

1.03x

FCF / EV yield

10.29%

FCF yield

8.85%

Forward P/E

14.78x

Graham number

33950.9695

Graham upside

-14.7%

Industry forward P/E

17.23x

Lynch fair value

KRW 45,629.33

Lynch upside

14.65%

P/(FCF - SBC) ratio

11.39x

P/(OCF - SBC) ratio

9.88x

P/B ratio

1.11x

P/E ratio

21.81x

P/FCF ratio

11.3x

P/OCF ratio

9.81x

P/S ratio

1.19x

PEG ratio

1.17x

Price / tangible book value

1.5x

Price/EBITDA ratio

7.53x

Sector forward P/E

11.13x

Sector P/E

15.19x

Metric	Value
EBIT margin	10.97%
EBITDA margin	15.82%
Effective tax rate	35.7%
FCF margin	10.55%
Gross margin	33.99%
Operating margin	10.97%
Pretax margin	12.45%
Profit margin	5.47%
Profit per employee	KRW 92.5M
Profitable quarters	7
Profitable years	6
Revenue per employee	KRW 1.7B
ROA	5.2%
ROA (5Y)	3.02%
ROCE	9.94%
ROE	7.73%
ROE (5Y)	7.82%
ROIC	11.14%
ROIC (5Y)	7.18%
SBC / revenue	0.08%
Tax / revenue	4.44%

Metric

Value

EBIT margin

10.97%

EBITDA margin

15.82%

Effective tax rate

35.7%

FCF margin

10.55%

Gross margin

33.99%

Operating margin

10.97%

Pretax margin

12.45%

Profit margin

5.47%

Profit per employee

KRW 92.5M

Profitable quarters

Profitable years

Revenue per employee

KRW 1.7B

ROA

5.2%

ROA (5Y)

3.02%

ROCE

9.94%

ROE

7.73%

ROE (5Y)

7.82%

ROIC

11.14%

ROIC (5Y)

7.18%

SBC / revenue

0.08%

Tax / revenue

4.44%

Metric	Value
EPS growth	1.74%
EPS growth (Q)	-32.87%
EPS growth (QoQ)	12.49%
EPS growth 10Y	2.2%
EPS growth 3Y	-23.14%
EPS growth 5Y	54.65%
EPS growth years	1
FCF growth	83.19%
FCF growth (Q)	-54.56%
FCF growth (QoQ)	164.66%
FCF growth 3Y	-1.16%
FCF growth 5Y	14.31%
Gross profit growth	67.36%
Gross profit growth (Q)	28.96%
Gross profit growth 3Y	4.46%
Gross profit growth 5Y	15.75%
Net income growth	1.75%
Net income growth (Q)	-32.83%
Net income growth (QoQ)	12.59%
Net income growth 3Y	-23.06%
Net income growth 5Y	26.48%
Net income growth years	1
OCF growth	75.74%
OCF growth (Q)	-52.14%
OCF growth (QoQ)	62.08%
OCF growth 10Y	7.46%
OCF growth 3Y	-1.31%
OCF growth 5Y	6.14%
Operating income growth	742.5%
Operating income growth (Q)	33.25%
Operating income growth 3Y	-9.22%
Operating income growth 5Y	28.66%
Revenue growth	59.65%
Revenue growth (Q)	27.24%
Revenue growth (QoQ)	-13.16%
Revenue growth 10Y	9.34%
Revenue growth 3Y	3.72%
Revenue growth 5Y	13.45%
Revenue growth quarters	6
Revenue growth years	1

Metric

Value

EPS growth

1.74%

EPS growth (Q)

-32.87%

EPS growth (QoQ)

12.49%

EPS growth 10Y

2.2%

EPS growth 3Y

-23.14%

EPS growth 5Y

54.65%

EPS growth years

FCF growth

83.19%

FCF growth (Q)

-54.56%

FCF growth (QoQ)

164.66%

FCF growth 3Y

-1.16%

FCF growth 5Y

14.31%

Gross profit growth

67.36%

Gross profit growth (Q)

28.96%

Gross profit growth 3Y

4.46%

Gross profit growth 5Y

15.75%

Net income growth

1.75%

Net income growth (Q)

-32.83%

Net income growth (QoQ)

12.59%

Net income growth 3Y

-23.06%

Net income growth 5Y

26.48%

Net income growth years

OCF growth

75.74%

OCF growth (Q)

-52.14%

OCF growth (QoQ)

62.08%

OCF growth 10Y

7.46%

OCF growth 3Y

-1.31%

OCF growth 5Y

6.14%

Operating income growth

742.5%

Operating income growth (Q)

33.25%

Operating income growth 3Y

-9.22%

Operating income growth 5Y

28.66%

Revenue growth

59.65%

Revenue growth (Q)

27.24%

Revenue growth (QoQ)

-13.16%

Revenue growth 10Y

9.34%

Revenue growth 3Y

3.72%

Revenue growth 5Y

13.45%

Revenue growth quarters

Revenue growth years

Metric	Value
Capital expenditures	KRW -9.9B
Depreciation and amortization	KRW 30B
EBIT	KRW 68B
EBITDA	KRW 98B
EPS	KRW 1,825.17
FCF per share	KRW 3,523.52
Financing cash flow	KRW -13.8B
Free cash flow	KRW 65.4B
Free cash flow minus SBC	KRW 64.8B
Gross profit	KRW 210.7B
Income taxes	KRW 27.5B
Investing cash flow	KRW -49.2B
Net borrowing	KRW -6.7B
Net cash flow	KRW 14.1B
Net income	KRW 33.9B
Operating cash flow minus SBC	KRW 74.7B
Operating income	KRW 68B
Revenue	KRW 619.7B
Stock-based compensation	KRW 522.3M

Metric

Value

Capital expenditures

KRW -9.9B

Depreciation and amortization

KRW 30B

EBIT

KRW 68B

EBITDA

KRW 98B

EPS

KRW 1,825.17

FCF per share

KRW 3,523.52

Financing cash flow

KRW -13.8B

Free cash flow

KRW 65.4B

Free cash flow minus SBC

KRW 64.8B

Gross profit

KRW 210.7B

Income taxes

KRW 27.5B

Investing cash flow

KRW -49.2B

Net borrowing

KRW -6.7B

Net cash flow

KRW 14.1B

Net income

KRW 33.9B

Operating cash flow minus SBC

KRW 74.7B

Operating income

KRW 68B

Revenue

KRW 619.7B

Stock-based compensation

KRW 522.3M

Metric	Value
Altman Z-Score	6.19
Book value per share	KRW 28,068.40
Debt / EBITDA	0.13
Debt / equity	0.02
Debt / FCF	0.19
Interest coverage	96.02
Long-term assets	KRW 441.3B
Long-term liabilities	KRW 20.6B
Net cash (debt)	KRW 246.1B
Net cash / market cap	33.34%
Net cash growth	5.88%
Net debt / EBITDA	-2.51
Net debt / equity	-0.37
Net debt / FCF	-3.77
Piotroski F-Score	8
Property, plant and equipment	KRW 182.2B
Shareholders' equity	KRW 663.8B
Tangible book value	KRW 493.3B
Tangible book value per share	KRW 26,596.84
Total assets	KRW 843.8B
Total cash	KRW 258.5B
Total debt	KRW 12.4B
Total liabilities	KRW 180B
WACC	7.63%

Metric

Value

Altman Z-Score

6.19

Book value per share

KRW 28,068.40

Debt / EBITDA

0.13

Debt / equity

0.02

Debt / FCF

0.19

Interest coverage

96.02

Long-term assets

KRW 441.3B

Long-term liabilities

KRW 20.6B

Net cash (debt)

KRW 246.1B

Net cash / market cap

33.34%

Net cash growth

5.88%

Net debt / EBITDA

-2.51

Net debt / equity

-0.37

Net debt / FCF

-3.77

Piotroski F-Score

Property, plant and equipment

KRW 182.2B

Shareholders' equity

KRW 663.8B

Tangible book value

KRW 493.3B

Tangible book value per share

KRW 26,596.84

Total assets

KRW 843.8B

Total cash

KRW 258.5B

Total debt

KRW 12.4B

Total liabilities

KRW 180B

WACC

7.63%

Metric	Value
Asset turnover	0.76
Current assets	KRW 402.5B
Current liabilities	KRW 159.5B
Current ratio	2.52
Inventory turnover	29.69
Net working capital	KRW -10.7B
Quick ratio	2.33
Working capital	KRW 243.1B
Working capital turnover	2.66

Metric

Value

Asset turnover

0.76

Current assets

KRW 402.5B

Current liabilities

KRW 159.5B

Current ratio

2.52

Inventory turnover

29.69

Net working capital

KRW -10.7B

Quick ratio

2.33

Working capital

KRW 243.1B

Working capital turnover

2.66

Metric	Value
Buyback yield / dilution	-0.03%
Dividend growth	20%
Dividend growth (10Y)	-1.53%
Dividend growth (3Y)	6.27%
Dividend growth (5Y)	3.71%
Dividend growth years	1
Dividend payment date	2026-04-10
Dividend payment years	5
Dividend payout frequency	Annual
Dividend per share	KRW 300.00
Dividend yield	0.75%
Ex-dividend date	2025-12-29
FCF payout ratio	8.51%
Last dividend	KRW 300.00
Payout ratio	20.37%
Shareholder yield	0.72%

Metric

Value

Buyback yield / dilution

-0.03%

Dividend growth

20%

Dividend growth (10Y)

-1.53%

Dividend growth (3Y)

6.27%

Dividend growth (5Y)

3.71%

Dividend growth years

Dividend payment date

2026-04-10

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

KRW 300.00

Dividend yield

0.75%

Ex-dividend date

2025-12-29

FCF payout ratio

8.51%

Last dividend

KRW 300.00

Payout ratio

20.37%

Shareholder yield

0.72%

Metric	Value
10Y price change	33.11%
10Y return CAGR	3.33%
10Y total return	38.73%
150-day SMA	KRW 45,020.33
1D price change	0.38%
1M price change	-7.66%
1M total return	-7.66%
1W price change	-6.13%
1W total return	-6.13%
1Y price change	-57.61%
1Y return CAGR	-57.44%
1Y total return	-57.42%
20-day SMA	KRW 40,987.50
200-day SMA	KRW 51,092.75
3M price change	-4.21%
3M total return	-4.21%
3Y price change	-24.33%
3Y return CAGR	-8.38%
3Y total return	-23.1%
50-day SMA	KRW 41,426.00
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 96,500.00
52-week high date	2025-10-28
52-week low	KRW 34,300.00
52-week low date	2026-07-30
5Y price change	-44.34%
5Y return CAGR	-10.59%
5Y total return	-42.86%
6M price change	-26.57%
6M total return	-26.57%
All-time high	KRW 109,800.00
All-time high date	2025-08-21
All-time low	KRW 18,950.00
All-time low date	2020-03-19
Average true range (ATR)	KRW 1,801.36
Average volume	88.8K
Beta (1Y)	0.58
Beta (2Y)	0.47
Beta (5Y)	0.63
Change from 52-week high	-58.76%
Change from 52-week low	16.04%
Change from all-time high	-63.75%
Change from all-time low	110.03%
Change from open	0.13%
Day's gap	0.25%
Dollar volume	KRW 2.8B
High price	KRW 40,750.00
Low price	KRW 39,650.00
Monthly RSI	39.8
Open price	KRW 39,750.00
Position in 52-week range	13.64%
Previous close	KRW 39,650.00
Price vs 150-day SMA	-11.6%
Price vs 20-day SMA	-2.9%
Price vs 200-day SMA	-22.1%
Price vs 50-day SMA	-3.93%
Relative volume	0.81
RSI	43.1
Sharpe ratio	-1.49
Sharpe ratio (3Y)	-0.28
Sharpe ratio (5Y)	-0
Sortino ratio	-1.92
Sortino ratio (3Y)	-0.3
Sortino ratio (5Y)	0.12
Volume	70.5K
Weekly RSI	38.19
YTD price change	-42.65%
YTD total return	-42.65%

Metric

Value

10Y price change

33.11%

10Y return CAGR

3.33%

10Y total return

38.73%

150-day SMA

KRW 45,020.33

1D price change

0.38%

1M price change

-7.66%

1M total return

-7.66%

1W price change

-6.13%

1W total return

-6.13%

1Y price change

-57.61%

1Y return CAGR

-57.44%

1Y total return

-57.42%

20-day SMA

KRW 40,987.50

200-day SMA

KRW 51,092.75

3M price change

-4.21%

3M total return

-4.21%

3Y price change

-24.33%

3Y return CAGR

-8.38%

3Y total return

-23.1%

50-day SMA

KRW 41,426.00

50-day SMA vs 200-day SMA

50under200

52-week high

KRW 96,500.00

52-week high date

2025-10-28

52-week low

KRW 34,300.00

52-week low date

2026-07-30

5Y price change

-44.34%

5Y return CAGR

-10.59%

5Y total return

-42.86%

6M price change

-26.57%

6M total return

-26.57%

All-time high

KRW 109,800.00

All-time high date

2025-08-21

All-time low

KRW 18,950.00

All-time low date

2020-03-19

Average true range (ATR)

KRW 1,801.36

Average volume

88.8K

Beta (1Y)

0.58

Beta (2Y)

0.47

Beta (5Y)

0.63

Change from 52-week high

-58.76%

Change from 52-week low

16.04%

Change from all-time high

-63.75%

Change from all-time low

110.03%

Change from open

0.13%

Day's gap

0.25%

Dollar volume

KRW 2.8B

High price

KRW 40,750.00

Low price

KRW 39,650.00

Monthly RSI

39.8

Open price

KRW 39,750.00

Position in 52-week range

13.64%

Previous close

KRW 39,650.00

Price vs 150-day SMA

-11.6%

Price vs 20-day SMA

-2.9%

Price vs 200-day SMA

-22.1%

Price vs 50-day SMA

-3.93%

Relative volume

0.81

RSI

43.1

Sharpe ratio

-1.49

Sharpe ratio (3Y)

-0.28

Sharpe ratio (5Y)

-0

Sortino ratio

-1.92

Sortino ratio (3Y)

-0.3

Sortino ratio (5Y)

0.12

Volume

70.5K

Weekly RSI

38.19

YTD price change

-42.65%

YTD total return

-42.65%

Metric	Value
Float	11.8M
Shares change (QoQ)	0%
Shares change (YoY)	0.03%
Shares held by insiders	23.13%
Shares held by institutions	8.03%
Shares outstanding	18.5M

Metric

Value

Float

11.8M

Shares change (QoQ)

Shares change (YoY)

0.03%

Shares held by insiders

23.13%

Shares held by institutions

8.03%

Shares outstanding

18.5M

KOSDAQ/122870 (KOSDAQ/122870)

Price

Financial snapshot

Fair-value bridge

Latest news · KOSDAQ/122870

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KOSDAQ/122870 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KOSDAQ/122870

Frequently asked questions