AIM/SAG (AIM/SAG)

London Stock Exchange AIM: AIM/SAG · GBX

GBX 564

-4.89 (-0.9%)· Recorded snapshot

Market cap	229.2M
Revenue (ttm)	101.7M
Net income (ttm)	14.6M
EPS (ttm)	GBX 0.33
Shares out	40.6M
P/E (trailing)	16.9x
P/E (forward)	13.1x
Dividend	GBX 0.10 (1.77%)
Volume	9,084
Beta	0.39

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 101.7M
Net income (ttm): 14.6M
EPS (ttm): GBX 0.33
P/E (trailing): 16.9x
P/E (forward): 13.1x
Market cap: 229.2M

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E13.1

P25 n/aP50 n/aP75 n/a

Trailing P/E16.9

P25 n/aP50 n/aP75 n/a

ROE14.5

P25 n/aP50 n/aP75 n/a

ROIC37

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All AIM/SAG indicators

Market & fundamental data

Available fields

263

Groups with data

Currency

GBP

Showing 263 of 263 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	GBP
Country	United Kingdom
Country code	UK
Earnings date	2026-11-03
Employees	521
Employees change	-20
Employees growth	-3.7%
Enterprise value	GBX 174.9M
Exchange	London Stock Exchange AIM
Financial currency	GBP
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2008
Industry	Consulting Services
Is primary listing	Yes
ISIN number	GB00B39GTJ17
Last earnings date	2026-03-17
Last refreshed	2026-10-28
Market cap	GBX 229.2M
Next earnings date	2026-11-03
Price	GBX 564.10
Price currency	GBX
Sector	Industrials
SIC code	7370
Stock price date	2026-10-28
Symbol	aim/SAG
Website	https://www.sciencegroup.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	21.34x
Average P/E ratio (3Y)	18.1x
Average P/E ratio (5Y)	18.37x
Earnings yield	5.91%
EV/Earnings	12.13x
EV/EBIT	10.24x
EV/EBITDA	7.8x
EV/FCF	14.3x
EV/Sales	1.74x
FCF / EV yield	6.99%
FCF yield	5.35%
Forward P/E	13.13x
Graham number	414.224
Graham upside	-26.57%
Industry forward P/E	17.57x
Industry P/E	22.71x
Lynch fair value	GBX 282.72
Lynch upside	-49.88%
P/(FCF - SBC) ratio	22.07x
P/(OCF - SBC) ratio	22.07x
P/B ratio	2.48x
P/E ratio	16.93x
P/FCF ratio	18.69x
P/OCF ratio	18.69x
P/S ratio	2.27x
Price / tangible book value	3.89x
Price/EBITDA ratio	10.59x
Sector forward P/E	18.93x
Sector P/E	23.05x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	16.99%
EBITDA margin	21.47%
Effective tax rate	16.36%
FCF margin	12.16%
Gross margin	44.06%
Operating margin	16.99%
Pretax margin	17.15%
Profit margin	14.34%
Profit per employee	GBX 27,998
Profitable quarters	13
Profitable years	6
Revenue per employee	GBX 195,200
ROA	6.73%
ROA (5Y)	6.2%
ROCE	15.66%
ROE	14.53%
ROE (5Y)	17.95%
ROIC	36.95%
ROIC (5Y)	20.69%
SBC / revenue	1.86%
Tax / revenue	2.81%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-50.22%
EPS growth (Q)	-74.12%
EPS growth (QoQ)	-27.05%
EPS growth 10Y	19.79%
EPS growth 3Y	11.23%
EPS growth 5Y	7.34%
EPS growth years	2
FCF growth	-57.83%
FCF growth (Q)	-54.02%
FCF growth (QoQ)	283.95%
FCF growth 3Y	-4.67%
FCF growth 5Y	-0.25%
Gross profit growth	-1.02%
Gross profit growth (Q)	-5.46%
Gross profit growth 3Y	1.44%
Gross profit growth 5Y	6.34%
Net income growth	-52.62%
Net income growth (Q)	-75.75%
Net income growth (QoQ)	-30.5%
Net income growth 3Y	8.89%
Net income growth 5Y	8.49%
Net income growth years	2
OCF growth	-57.88%
OCF growth (Q)	-54.1%
OCF growth (QoQ)	283.95%
OCF growth 10Y	6.2%
OCF growth 3Y	-4.96%
OCF growth 5Y	-1.05%
Operating income growth	13.27%
Operating income growth (Q)	4.99%
Operating income growth 3Y	14.82%
Operating income growth 5Y	11.54%
Revenue growth	-10.91%
Revenue growth (Q)	-17.43%
Revenue growth (QoQ)	-13.39%
Revenue growth 10Y	11.31%
Revenue growth 3Y	1.37%
Revenue growth 5Y	5.61%
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	GBX 0
Depreciation and amortization	GBX 4.6M
EBIT	GBX 17.3M
EBITDA	GBX 21.8M
EPS	GBX 0.33
FCF per share	GBX 0.30
Financing cash flow	GBX -27.9M
Free cash flow	GBX 12.4M
Free cash flow minus SBC	GBX 10.5M
Gross profit	GBX 44.8M
Income taxes	GBX 2.9M
Investing cash flow	GBX 1.3M
Net borrowing	GBX -1.4M
Net cash flow	GBX -14M
Net income	GBX 14.6M
Operating cash flow minus SBC	GBX 10.5M
Operating income	GBX 17.3M
Revenue	GBX 101.7M
Stock-based compensation	GBX 1.9M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	4.74
Book value per share	GBX 2.29
Debt / EBITDA	0.6
Debt / equity	0.15
Debt / FCF	1.1
Goodwill	GBX 18.6M
Interest coverage	15.56
Long-term assets	GBX 59M
Long-term liabilities	GBX 17M
Net cash (debt)	GBX 54.3M
Net cash / market cap	23.48%
Net cash growth	-19.16%
Net debt / EBITDA	-2.49
Net debt / equity	-0.58
Net debt / FCF	-4.39
Piotroski F-Score	5
Property, plant and equipment	GBX 23.1M
Shareholders' equity	GBX 93.4M
Tangible book value	GBX 59.5M
Tangible book value per share	GBX 1.46
Total assets	GBX 150.8M
Total cash	GBX 67.9M
Total debt	GBX 13.6M
Total liabilities	GBX 57.4M
WACC	6.4%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.63
Current assets	GBX 91.8M
Current liabilities	GBX 40.4M
Current ratio	2.27
Inventory turnover	43.15
Net working capital	GBX -15.3M
Quick ratio	2.17
Working capital	GBX 51.4M
Working capital turnover	1.79

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	4.87%
Dividend growth	25%
Dividend growth (10Y)	9.6%
Dividend growth (3Y)	25.99%
Dividend growth (5Y)	10.76%
Dividend growth years	0
Dividend payment date	2026-07-02
Dividend payment years	14
Dividend payout frequency	Annual
Dividend per share	GBX 0.10
Dividend yield	1.77%
Ex-dividend date	2026-05-21
FCF payout ratio	32.85%
Last dividend	GBX 0.10
Payout ratio	24.43%
Shareholder yield	6.64%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	297.25%
10Y return CAGR	16.65%
10Y total return	366.46%
150-day SMA	GBX 576.57
15Y price change	605.13%
15Y return CAGR	15.71%
15Y total return	792.39%
1D price change	-0.86%
1M price change	-1.9%
1M total return	-1.9%
1W price change	-1.04%
1W total return	-1.04%
1Y price change	2.1%
1Y return CAGR	3.88%
1Y total return	3.88%
20-day SMA	GBX 571.00
200-day SMA	GBX 568.05
3M price change	-2.74%
3M total return	-2.74%
3Y price change	38.6%
3Y return CAGR	13.46%
3Y total return	46.08%
50-day SMA	GBX 574.20
50-day SMA vs 200-day SMA	50over200
52-week high	GBX 612.00
52-week high date	2026-04-13
52-week low	GBX 520.00
52-week low date	2026-03-31
5Y price change	21.84%
5Y return CAGR	5.66%
5Y total return	31.69%
6M price change	-1.21%
6M total return	0.51%
All-time high	GBX 612.00
All-time high date	2026-04-13
All-time low	GBX 10.00
All-time low date	2008-12-08
Average true range (ATR)	GBX 6.86
Average volume	27.7K
Beta (1Y)	0.17
Beta (2Y)	0.09
Beta (5Y)	0.39
Change from 52-week high	-7.83%
Change from 52-week low	8.48%
Change from all-time high	-7.83%
Change from all-time low	5,541%
Change from open	-0.86%
Day's gap	0%
Dollar volume	GBX 5.1M
High price	GBX 574.00
Low price	GBX 564.00
Monthly RSI	62.63
Open price	GBX 569.00
Position in 52-week range	1%
Previous close	GBX 569.00
Price vs 150-day SMA	-2.16%
Price vs 20-day SMA	-1.21%
Price vs 200-day SMA	-0.7%
Price vs 50-day SMA	-1.76%
Relative volume	0.33
RSI	34.16
Sharpe ratio	0.15
Sharpe ratio (3Y)	0.58
Sharpe ratio (5Y)	0.18
Sortino ratio	0.6
Sortino ratio (3Y)	1.33
Sortino ratio (5Y)	0.6
Volume	9.1K
Weekly RSI	43.79
YTD price change	3.03%
YTD total return	4.82%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	27.3M
Shares change (QoQ)	-4.56%
Shares change (YoY)	-4.87%
Shares held by insiders	20.07%
Shares held by institutions	61.74%
Shares outstanding	40.6M

Deeper analysis on AIM/SAG

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this AIM/SAG report

Is a complete AIM/SAG research report available?

No complete published report is available for aim/SAG (AIM/SAG) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

AIM/SAG (AIM/SAG)

Price

Financial snapshot

Fair-value bridge

Latest news · AIM/SAG

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All AIM/SAG indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on AIM/SAG

Frequently asked questions