Skip to content
StockMarketAgent
Direct answer
ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $87.2, high $127, with mid-point at $107.
Stock analysis

ABT Abbott Laboratories fair value $107–$127

ABT
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-09次回更新: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Health Care
View archive
株価
$84.32
▲ +22.70 (+26.92%)
公正価値
$107
$107–$127
評価
強い買い
confidence 88/100
上昇余地
+26.9%
upside to fair value
安全余裕率
$90.97
buy below · 15%
時価総額
$146.9B
P/E fwd 13.9
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $107 with high case $127.
  • Implied upside of 26.9% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature dividend.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$107
Margin of safety
+21.2%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$84.32Price
FV $107.02
High $127.26

ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Diversified portfolio across high-margin medical
    Diversified portfolio across high-margin medical devices, diagnostics, and nutrition.
  • Entrenched global distribution networks and
    Entrenched global distribution networks and vast regulatory expertise.
  • Cycle upside
    Aging demographic tailwinds and normalized elective procedure volumes drive sustained, high-margin medical device demand.

§2 ベアケース

A macroeconomic shock would compress ABT's normalized 17% operating margins. Given the rigid 67% dividend payout ratioPayout ratioDividends per share divided by EPS. Measures how much of earnings the company distributes versus retains for reinvestment., resultant FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. drops would severely restrict capital flexibility for M&A and R&D, forcing increased balance sheet leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA..

このテーゼが崩れる経路

Libre Market Share Loss

· Low

Next-gen competitive continuous glucose monitors or GLP-1 drug advancements severely erode FreeStyle Libre adoption, cratering high-margin medical device growth.

FV impact
Valuation drops toward $87.24 bear case floor.

Nutrition Margin Collapse

· Medium

Persistent input cost inflation and generic competition fundamentally impair the pediatric and adult nutrition segments' operating leverage.

FV impact
Drives a 15% contraction to the Base Fair Value.

Dividend Sustainability Crisis

· Low

Sustained FCF deterioration due to aggressive pricing pressure forces a dividend cut, shattering the mature dividend payer archetype premium.

FV impact
Breaks DDM valuation floor of $56.35.
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Operating margins contracting sustainably below the 15% threshold.MonitorDeterioration versus the report thesis
Operating Cash Flow to Net Income ratio falling below 1.0x.MonitorDeterioration versus the report thesis
FreeStyle Libre revenue growth decelerating to single digits globally.MonitorDeterioration versus the report thesis
Piotroski F-score remaining below 3 for three consecutive quarters.MonitorDeterioration versus the report thesis
Dividend payout ratio structurally exceeding 85% of free cash flow.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3T−4CAGR
期間2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
売上高$43.08B$43.65B$40.11B$41.95B$44.33B+0.7%
売上総利益$24.54B$24.51B$22.13B$23.24B$25.01B+0.5%
営業利益$8.43B$8.36B$6.48B$6.83B$8.05B-1.1%
純利益$7.07B$6.93B$5.72B$13.40B$6.52B-2.0%
EPS (希薄化後)$3.91$3.26$7.64$3.72-1.2%
EBITDA$12.28B$12.13B$10.54B$10.79B$12.08B-0.4%
研究開発$2.74B$2.89B$2.74B$2.84B$2.94B+1.8%
販管費$11.32B$11.25B$10.95B$11.70B$12.33B+2.2%

品質スコア

Piotroski F-スコア
2 / 9
0–9 品質コンポジット
OCF / 純利益
1.47×
>1 は利益の質が高いことを示す
会計品質ゲート
Fail
セクター調整後ゲート
ROIC
10.7%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

ABT — frequently asked questions

  1. Based on our latest independent analysis, ABT looks meaningfully undervalued. The current price is $84.3 versus a composite fair-value midpoint of $107 (range $87.2–$127), which implies roughly 26.9% upside to the midpoint.
Related coverage

Names readers of ABT also follow

Same archetype: mature-dividend
Same sector: Health Care