任意の製品分析
許可いただいた場合、プライバシーに配慮した限定的な分析を使用し、どのリサーチ経路が有効かを把握します。広告トラッカーやセッション録画は使用しません。この選択は設定で変更できます。詳しくは プライバシーポリシー.
Axon Enterprise Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $33.6B |
|---|
| Revenue (ttm) | 3.2B |
|---|
| Net income (ttm) | 199.3M |
|---|
| EPS (ttm) | $2.40 |
|---|
| Shares out | 81.2M |
|---|
| P/E (trailing) | 176.1x |
|---|
| P/E (forward) | 58.1x |
|---|
| Volume | 593,839 |
|---|
| Beta | 1.44 |
|---|
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $863.4M | $1.19B | $1.56B | $2.08B | $2.78B | +33.9% |
| Gross profit | $540.9M | $726.1M | $955.5M | $1.24B | $1.66B | +32.3% |
| Operating income | $-168.1M | $93.0M | $156.9M | $58.5M | $-62.1M | — |
| Net income | $-60.0M | $146.9M | $175.8M | $377.0M | $124.7M | — |
| EPS (diluted) | $-0.91 | $2.03 | $2.33 | $4.80 | $1.51 | — |
| EBITDA | $-117.1M | $227.6M | $183.4M | $437.0M | $196.4M | — |
| R&D | $194.0M | $233.8M | $303.7M | $441.6M | $684.3M | +37.0% |
| SG&A | $515.0M | $399.3M | $494.9M | $741.2M | $1.04B | +19.1% |
Recent company headlines from major financial publishers.
The Base case reflects the house forecast schedule where top-line expansion tracks consensus expectations through FY2026 and FY2027. Operating margins expand steadily from the FY2025 operating loss through FY2030 as Software and Sensors continues to outpace Connected Devices. Stock-based compensation expense is absorbed via modeled share count expansion, supporting the Base path target of $219.27.
Under the Bull scenario, Axon accelerates adoption across federal agencies and international law enforcement jurisdictions, expanding non-US revenue as a share of consolidated sales. Accelerated attach of Evidence.com add-on modules, including automated draft reporting and real-time operations, lifts Software and Sensors revenue to become the primary driver of top-line scale. Gross margins expand as cloud software mix increases, while operating leverage drives operating margins higher. Free cash flow conversion expands rapidly as capital expenditures normalize, supporting robust earnings compounding toward the Bull path target of $345.49.
| Ke ↓ / g → | 2.5% | 3.0% | 3.5% | 4.0% | 4.5% |
|---|---|---|---|---|---|
| 9.4% | $246 | $254 | $263 | $273 | $286 |
| 9.9% | $235 | $241 | $249 | $258 | $268 |
| 10.4% | $223 | $228 | $219 | $242 | $251 |
| 10.9% | $216 | $221 | $226 | $232 | $240 |
| 11.4% | $208 | $212 | $217 | $222 | $228 |
Upcoming earnings date and setup when available.
各月に公開されたリサーチ版が示したレーティングです。レーティングは分析時点の株価を公正価値と比較したもので、判断が当たったかどうかの記録ではありません。
| 年 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
