Skip to content
StockMarketAgent
Direct answer
Bank of America boasts a formidable deposit franchise and globally diversified operations. However, market optimism has stretched its valuation, implying structural ROE and terminal multiples that conflict with our fundamental banking archetype models, driving a Reduce rating. Fair value range: low $29.9, high $58.4, with mid-point at $45.5.
Stock analysis

BAC Bank of America Corporation fair value $46–$58

BAC
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-08次回更新: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
株価
$52.54
▼ -6.99 (-13.30%)
公正価値
$46
$46–$58
評価
縮小
confidence 88/100
上昇余地
-13.3%
upside to fair value
安全余裕率
$38.72
buy below · 15%
時価総額
$372.9B
P/E fwd 10.4
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Intrinsic value is $45.55, implying 13.3% downside from current levels.
  • The market prices in aggressive mid-teens ROE; we fundamentally normalize at 10.6%.
  • Valuation is driven 55% by Forward Earnings and 40% by Residual Income.
  • The deposit franchise is strong, but multiple expansion has vastly overshot underlying fundamentals.
Fair value
$46
Margin of safety
-15.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$52.54Price
FV $45.55
High $58.44

Bank of America boasts a formidable deposit franchise and globally diversified operations. However, market optimism has stretched its valuation, implying structural ROE and terminal multiples that conflict with our fundamental banking archetype models, driving a Reduce rating.

  • Massive, low-cost consumer deposit base
    Massive, low-cost consumer deposit base providing structural funding advantages.
  • Diversified revenue streams across wealth
    Diversified revenue streams across wealth management, global banking, and consumer segments.
  • Cycle upside
    Higher-for-longer rates combined with a resilient consumer drive sustained net interest income and robust capital markets activity.

§2 ベアケース

In a severe stress scenario combining a hard landing and NIM compression, Bank of America's valuation floor is tested heavily by its $29.85 bear-case fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty., reflecting a structural decline in long-term ROEReturn on equityNet income divided by average shareholder equity. The return generated for equity holders specifically; primary lens for financials and asset-heavy businesses. to single digits and elevated credit losses.

このテーゼが崩れる経路

Macro Hard Landing

25%· Medium

A severe recession triggers a spike in consumer credit card defaults and commercial real estate losses, decimating tangible book value.

FV impact
-34% to $29.85
Trigger
12-18 months

NIM Collapse

20%· Medium

Intense competition for deposits forces structural beta increases, collapsing net interest margins despite elevated Fed funds rates.

FV impact
-15% to $38.00
Trigger
6-12 months

Regulatory Capital Hike

15%· Low

Punitive Basel III Endgame implementation structurally lowers steady-state ROE and heavily restricts shareholder capital returns.

FV impact
-10% to $41.00
Trigger
12-24 months
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Sequential rises in 30+ day credit card delinquencies.MonitorDeterioration versus the report thesis
Commercial real estate portfolio charge-offs accelerating beyond cyclical norms.MonitorDeterioration versus the report thesis
Deposit beta shifting structurally higher across the consumer franchise.MonitorDeterioration versus the report thesis
Wealth management net flows turning persistently negative.MonitorDeterioration versus the report thesis
Net interest margin compression extending beyond management's stated trough expectations.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3T−4CAGR
期間2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
売上高$89.11B$94.95B$102.77B$105.86B$113.10B+6.1%
売上総利益
営業利益
純利益$31.98B$27.53B$26.31B$26.97B$30.51B-1.2%
EPS (希薄化後)$3.19$3.08$3.21$3.81+4.5%
EBITDA
研究開発
販管費$45.05B$45.95B$49.82B$49.62B$52.25B+3.8%

品質スコア

OCF / 純利益
0.41×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

BAC — frequently asked questions

  1. Based on our latest analysis, BAC screens modestly overvalued. The current price is $52.5 versus a composite fair-value midpoint of $45.5 (range $29.9–$58.4), which implies roughly 13.3% downside to the midpoint.
Related coverage

Names readers of BAC also follow

Same archetype: financial
Same sector: Financials