Skip to content
StockMarketAgent
Direct answer
GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $132, high $236, with mid-point at $184.
Stock analysis

GE GE fair value $132–$236

GE
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-08次回更新: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
株価
$297.15
▼ -113.16 (-38.08%)
公正価値
$184
$132–$236
評価
売り
confidence 81/100
上昇余地
-38.1%
upside to fair value
安全余裕率
$156.39
MoS level · 15%
時価総額
$310.5B
P/E fwd 34.3
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $184 with high case $236.
  • Implied downside of 38.1% to fair value.
  • Moat 9/10 · confidence 81/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$184
Margin of safety
-61.5%
Confidence
81/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$297.15Price
Low $132.35
Mid $183.99
High $235.97

GE trades against a final fair-value range of $132.35-$235.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Installed base of commercial engines
    Installed base of commercial engines drives captive aftermarket recurring revenue.
  • Massive barriers to entry via
    Massive barriers to entry via extreme capital intensity and regulatory certification.
  • Bull thesis
    internal valuation anchors of $350 aggressively extrapolate peak multiples.

§2 ベアケース

A severe global macroeconomic contraction reduces air traffic, stalling new aircraft deliveries and delaying high-margin aftermarket shop visits. Concurrently, entrenched supply chain constraints prevent timely engine builds, fracturing free cash flowFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. conversion.

このテーゼが崩れる経路

MRO Margin Compression

· Medium

LEAP engine aftermarket margins structurally fail to reach legacy peaks due to higher durability costs.

FV impact
-25%
Trigger
1-3 Years

Global Recession Traffic Shock

· Low

A severe economic downturn curbs commercial air travel volume, deferring lucrative overhaul events.

FV impact
-35%
Trigger
0-2 Years

Perpetual Supply Chain Paralysis

· Medium

Persistent raw material constraints throttle deliveries indefinitely, breaking capital compounding.

FV impact
-20%
Trigger
1-5 Years
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Consecutive quarters of declining shop visit volumes.MonitorDeterioration versus the report thesis
Downward revision of LEAP engine margin targets.MonitorDeterioration versus the report thesis
Spikes in warranty or unbilled repair liabilities.MonitorDeterioration versus the report thesis
Sustained raw material inflation outpacing escalation clauses.MonitorDeterioration versus the report thesis
Airline capacity utilization dipping below 2019 baselines.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-12-312023-12-312024-12-312025-12-31Trend
売上高$29.14B$35.35B$38.70B$45.86B+16.3%
売上総利益$7.56B$9.52B$11.97B$14.44B+24.1%
営業利益$3.60B$4.72B$6.76B$8.68B+34.1%
純利益$336.0M$9.48B$6.56B$8.70B+195.9%
EPS (希薄化後)$0.05$8.36$5.99$8.14+446.0%
EBITDA$4.05B$12.65B$9.79B$12.06B+43.9%
研究開発$808.0M$1.01B$1.29B$1.58B+25.0%
販管費$3.16B$3.80B$3.92B$4.18B+9.8%

品質スコア

Piotroski F-スコア
5 / 9
0–9 品質コンポジット
Altman Zスコア
3.29
倒産リスク (>3 で安全)
Beneish Mスコア
-2.25
利益操作リスク
OCF / 純利益
0.98×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
21.9%
投下資本利益率
セクション 3

Numbers analysis

キャッシュフロー

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

GE — frequently asked questions

  1. Based on our latest analysis, GE looks meaningfully overvalued. The current price is $297 versus a composite fair-value midpoint of $184 (range $132–$236), which implies roughly 38.1% downside to the midpoint.
Related coverage

Names readers of GE also follow

Same archetype: mature-compounder