Skip to content
StockMarketAgent
Direct answer
LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $173, high $241, with mid-point at $207.
Stock analysis

LOW Lowe's Companies Inc. fair value $207–$241

LOW
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-10次回更新: 2026-08-10Methodology v2.4Archetype: Mature dividendNYSE · Consumer Discretionary
View archive
株価
$229.20
▼ -22.57 (-9.85%)
公正価値
$207
$207–$241
評価
ホールド
confidence 87/100
上昇余地
-9.8%
upside to fair value
安全余裕率
$175.64
buy below · 15%
時価総額
$128.4B
P/E fwd 16.8
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $207 with high case $241.
  • Implied downside of 9.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$207
Margin of safety
-10.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$229.20Price
FV $206.63
High $240.76

LOW trades against a final fair-value range of $172.68-$240.76, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Duopoly structure with Home Depot
    Duopoly structure with Home Depot effectively locking out new entrants.
  • Massive national footprint providing distinct
    Massive national footprint providing distinct economies of scale.
  • Bull thesis
    Current pricing aggressively discounts a V-shaped housing recovery.

§2 ベアケース

Prolonged high interest rates and persistent inflationary pressures suppress consumer discretionary spending for an extended period. Lowe's struggles to gain meaningful traction in the Pro segment, leading to sustained flat or negative revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. and compressed margins.

このテーゼが崩れる経路

Housing Market Freeze

· High

Mortgage rates remain structurally elevated above 7%, completely freezing existing home sales and eliminating big-ticket remodeling demand.

FV impact
-25% to Base FV
Trigger
12-24 Months

Pro Market Share Reversal

· Medium

Aggressive promotional pricing from Home Depot crushes Lowe's nascent Pro market penetration, collapsing operating margins below historical 10% averages.

FV impact
-15% to Base FV
Trigger
6-18 Months

Accounting Quality Materialization

· Low

The severely elevated Beneish M-Score (8.81) materializes into an earnings restatement or significant future write-downs, validating accrual distortions.

FV impact
-40% to Base FV
Trigger
12-36 Months
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Sustained quarterly declines in big-ticket DIY transactions.MonitorDeterioration versus the report thesis
Operating margins contracting sequentially below the 11.8% baseline.MonitorDeterioration versus the report thesis
Widening same-store sales underperformance gap versus Home Depot.MonitorDeterioration versus the report thesis
Management citing liquidity constraints to reduce or suspend share buybacks.MonitorDeterioration versus the report thesis
Deteriorating operating cash flow to net income conversion.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3T−4CAGR
期間2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
売上高$96.25B$97.06B$86.38B$83.67B$86.29B-2.7%
売上総利益$32.06B$32.26B$28.84B$27.88B$28.89B-2.6%
営業利益$12.09B$10.16B$11.56B$10.47B$10.15B-4.3%
純利益$8.44B$6.44B$7.73B$6.96B$6.65B-5.8%
EPS (希薄化後)$12.04$10.17$13.20$12.23$11.85-0.4%
EBITDA$13.99B$12.18B$13.58B$12.60B$12.47B-2.8%
研究開発
販管費$18.30B$20.33B$15.57B$15.68B$16.79B-2.1%

品質スコア

Piotroski F-スコア
5 / 9
0–9 品質コンポジット
Altman Zスコア
3.17
倒産リスク (>3 で安全)
Beneish Mスコア
8.81
利益操作リスク
OCF / 純利益
1.48×
>1 は利益の質が高いことを示す
会計品質ゲート
Fail
セクター調整後ゲート
ROIC
23.4%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

LOW — frequently asked questions

  1. Based on our latest analysis, LOW screens modestly overvalued. The current price is $229 versus a composite fair-value midpoint of $207 (range $173–$241), which implies roughly 9.8% downside to the midpoint.
Related coverage

Names readers of LOW also follow

Same archetype: mature-dividend
Same sector: Consumer Discretionary