任意の製品分析
許可いただいた場合、プライバシーに配慮した限定的な分析を使用し、どのリサーチ経路が有効かを把握します。広告トラッカーやセッション録画は使用しません。この選択は設定で変更できます。詳しくは プライバシーポリシー.
Norfolk Southern Corporation's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $70.3B | |
|---|---|---|
| P/E (forward) | 22.3x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $11.14B | $12.75B | $12.16B | $12.12B | $12.18B | +2.3% |
| Gross profit | $4.37B | $4.73B | $6.10B | $3.76B | $5.17B | +4.3% |
| Operating income | $4.45B | $4.81B | $2.85B | $4.07B | $4.36B | -0.5% |
| Net income | $3.01B | $3.27B | $1.83B | $2.62B | $2.87B | -1.1% |
| EPS (diluted) | $12.11 | $13.88 | $8.02 | $11.57 | $12.75 | +1.3% |
| EBITDA | $5.71B | $6.04B | $2.85B | $5.49B | $5.85B | +0.6% |
| R&D | — | — | — | — | — | — |
| SG&A | $102.0M | $126.0M | $65.0M | $120.0M | $753.0M | +64.8% |
Recent company headlines from major financial publishers.
The modal base case, carrying a probability of 60.0%, reflects steady operational recovery and cost discipline. Operating margins normalize as planned efficiency initiatives take hold, while annual capital expenditures step down in line with reaffirmed management targets. Merchandise carload growth tracks moderate industrial expansion, supported by rail's fuel cost leadership over highway transport. However, because the shares trade at $313.00, the base case target of $185.33 represents an implied return of -40.8%, reflecting substantial multiple contraction toward normalized railroad valuation.
Under the bull scenario, with an assigned probability of 20.0%, scheduled railroading productivity accelerates rapidly. Train block speed and origination velocity eliminate network bottlenecks, allowing train sets to be removed from service and redeploying locomotive power and crews. Operating margins expand toward peer-leading levels while capital expenditures moderate below management guidance. Accelerated commercial development along eastern corridors drives robust merchandise volumes, yielding a target valuation of $224.54 and an implied return of -28.3% from the analysis price of $313.00.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 9.1% | $193 | $194 | $196 | $198 | $201 |
| 9.6% | $187 | $189 | $190 | $192 | $194 |
| 10.1% | $183 | $184 | $185 | $187 | $188 |
| 10.6% | $179 | $180 | $181 | $182 | $183 |
| 11.1% | $175 | $176 | $177 | $178 | $179 |
Upcoming earnings date and setup when available.
各月に公開されたリサーチ版が示したレーティングです。レーティングは分析時点の株価を公正価値と比較したもので、判断が当たったかどうかの記録ではありません。
| 年 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |