Skip to content
StockMarketAgent
Direct answer
Parker-Hannifin is a high-quality compounder that has successfully repositioned its portfolio toward longer-cycle, higher-margin secular growth markets like aerospace and filtration. Strong FCF generation supports capital deployment, debt reduction, and consistent dividend growth. However, the market has extrapolated these tailwinds to an extreme degree. Fair value range: low $473, high $886, with mid-point at $679.
Stock analysis

PH fair value $473–$886

By StockMarketAgent.AI team· supervised by
分析日: 2026-05-13次回更新: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
株価
$881.34
▼ -202.37 (-22.96%)
公正価値
$679
$473–$886
評価
縮小
confidence 84/100
上昇余地
-23.0%
upside to fair value
安全余裕率
$577.12
MoS level · 15%
時価総額
$111.1B
P/E fwd 25.9
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Business transformation into high-margin aerospace is legitimate and structurally sound.
  • Generates immense free cash flow ($3.34B) supporting aggressive deleveraging.
  • Market pricing ($881) requires an implausible 12.1% perpetual growth rate.
  • Composite fair value range of $473 to $886 indicates negative forward alpha.
  • Valuation discipline dictates reducing exposure to avoid inevitable multiple normalization.
Fair value
$679
Margin of safety
-29.8%
Confidence
84/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$881.34Price
Low $472.84
Mid $678.97
High $885.86

Parker-Hannifin is a high-quality compounder that has successfully repositioned its portfolio toward longer-cycle, higher-margin secular growth markets like aerospace and filtration. Strong FCF generation supports capital deployment, debt reduction, and consistent dividend growth. However, the market has extrapolated these tailwinds to an extreme degree.

  • High switching costs in mission-critical
    High switching costs in mission-critical aerospace components
  • Extensive global distribution network for
    Extensive global distribution network for industrial aftermarket parts
  • Cycle upside
    Aerospace entering an extended upcycle driven by commercial fleet renewals and elevated defense spending.

§2 ベアケース

In a severe economic contraction combining short-cycle industrial weakness with elevated interest rates, Parker's $9.3B debt load restricts capital flexibility. A simultaneous margin compression below 19% would severely test the narrative of a permanent quality transformation, heavily punishing the equity.

このテーゼが崩れる経路

Aerospace Downcycle

· Low

A sudden contraction in commercial aerospace build rates and aftermarket demand severely compresses high-margin segment revenue.

FV impact
Valuation floors below $472 as secular growth premiums evaporate.

Margin Reversion

· Medium

Integration synergies falter and operating margins permanently revert to the historical 17-18% range, nullifying the structural step-up thesis.

FV impact
Loss of ~20% of base case fair value due to reduced cash flow conversion.

Multiple Contraction

· High

Market sentiment normalizes and strips away the current ~26x forward multiple, returning to historical industrial averages of 15-18x.

FV impact
Immediate price reversion toward the $604 DCF cross-check baseline.
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Two consecutive quarters of operating margins falling below 19%MonitorDeterioration versus the report thesis
Diversified Industrial organic revenue contraction exceeding 5% YoYMonitorDeterioration versus the report thesis
Failure to sustain free cash flow conversion above 100% of net incomeMonitorDeterioration versus the report thesis
Significant deceleration in aerospace aftermarket order intakeMonitorDeterioration versus the report thesis
Management delays in targeted deleveraging milestonesMonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-06-302023-06-302024-06-302025-06-30Trend
売上高$15.86B$19.07B$19.93B$19.85B+7.8%
売上総利益$5.31B$6.43B$7.13B$7.32B+11.3%
営業利益$2.81B$3.08B$3.81B$4.06B+13.1%
純利益$1.32B$2.08B$2.84B$3.53B+39.0%
EPS (希薄化後)$10.09$16.04$21.84$27.12+39.0%
EBITDA$2.44B$4.07B$5.03B$5.42B+30.5%
研究開発
販管費$2.50B$3.35B$3.32B$3.26B+9.1%

品質スコア

OCF / 純利益
1.07×
>1 は利益の質が高いことを示す
会計品質ゲート
Fail
セクター調整後ゲート
ROIC
15.5%
投下資本利益率
セクション 3

Numbers analysis

キャッシュフロー

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
MARGINS FAQ

PH margins questions

  1. PH (PH)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
FAQ

PH — frequently asked questions

  1. Based on our latest analysis, PH looks meaningfully overvalued. The current price is $881 versus a composite fair-value midpoint of $679 (range $473–$886), which implies roughly 23.0% downside to the midpoint.
Related coverage

Names readers of PH also follow

Same archetype: mature-compounder