Skip to content
StockMarketAgent
Direct answer
QCOM is a mature quality compounder dominating mobile connectivity. While near-term hardware revenue faces cyclical headwinds and the gradual loss of Apple as a modem customer, the QTL licensing segment provides strong cash flow, and automotive/IoT expansion offers durable new growth avenues. However, current valuation is completely detached from fundamental DCF realities. Fair value range: low $102, high $171, with mid-point at $136.
Stock analysis

QCOM fair value $102–$171

By StockMarketAgent.AI team· supervised by
分析日: 2026-05-08次回更新: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
株価
$219.09
▼ -82.98 (-37.87%)
公正価値
$136
$102–$171
評価
売り
confidence 87/100
上昇余地
-37.9%
upside to fair value
安全余裕率
$115.69
MoS level · 15%
時価総額
$230.9B
P/E fwd 20.7
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • QCOM possesses a dominant mobile connectivity moat via QTL licensing and Snapdragon processors.
  • Shares are pricing in a flawless Edge AI super-cycle, embedding an 11.9% implied growth rate.
  • Fundamentals indicate a $136 fair value, revealing massive downside risk against the current $219 price.
  • Near-term cyclic contraction and eventual Apple modem disintermediation cap structural upside.
Fair value
$136
Margin of safety
-61.0%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$219.09Price
Low $101.63
Mid $136.11
High $171.08

QCOM is a mature quality compounder dominating mobile connectivity. While near-term hardware revenue faces cyclical headwinds and the gradual loss of Apple as a modem customer, the QTL licensing segment provides strong cash flow, and automotive/IoT expansion offers durable new growth avenues. However, current valuation is completely detached from fundamental DCF realities.

  • Cycle upside
    Edge AI upgrade super-cycle drives accelerated smartphone replacements and higher chip ASPs. Automotive and IoT segments scale rapidly.

§2 ベアケース

Under a recessionary handset cycle combined with accelerated Apple modem loss, QCT revenues contract structurally. High fixed R&D costs compress operating margins to the low 20s, dragging FCFFFree cash flow to firmCash flow available to all capital providers (debt and equity) before financing costs. Discounted at WACC to derive enterprise value. below $5B annually.

このテーゼが崩れる経路

Accelerated loss of key OEM customers

· Medium

Apple abruptly transitions entirely to internal modems faster than expected, while Samsung shifts premium mix to Exynos.

FV impact
Severe downside to EPS
Trigger
1-3 Years

QTL regulatory crackdown

· Low

Global regulators cap licensing rates on 5G/6G patents or enforce device-level rather than component-level pricing.

FV impact
Structural impairment of highest margin segment
Trigger
3-5 Years

Commoditization of Edge AI

· Medium

AI PC and advanced smartphone AI features fail to drive premium pricing, reducing QCOM's ASP advantage.

FV impact
Margin compression in QCT
Trigger
2-4 Years
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Sequential decline in QTL licensing run-rate.MonitorDeterioration versus the report thesis
Gross margin contraction in QCT below 25%.MonitorDeterioration versus the report thesis
Apple announces 100% internal modem adoption timeline.MonitorDeterioration versus the report thesis
Inventory days outstanding exceeding 120 days.MonitorDeterioration versus the report thesis
Failure to secure design wins in next-gen AI PCs.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-09-302023-09-302024-09-302025-09-30Trend
売上高$44.20B$35.82B$38.96B$44.28B+0.1%
売上総利益$25.57B$19.95B$21.90B$24.55B-1.3%
営業利益$15.86B$8.65B$10.25B$12.39B-7.9%
純利益$12.94B$7.23B$10.14B$5.54B-24.6%
EPS (希薄化後)$11.37$6.42$8.97$5.01-23.9%
EBITDA$17.25B$9.95B$12.74B$14.93B-4.7%
研究開発$8.19B$8.82B$8.89B$9.04B+3.3%
販管費$2.57B$2.48B$2.76B$3.11B+6.6%

品質スコア

Piotroski F-スコア
6 / 9
0–9 品質コンポジット
Altman Zスコア
7.16
倒産リスク (>3 で安全)
Beneish Mスコア
-3.16
利益操作リスク
OCF / 純利益
2.53×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
29.2%
投下資本利益率
セクション 3

Numbers analysis

キャッシュフロー

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
BALANCE SHEET FAQ

QCOM balance sheet questions

  1. QCOM (QCOM)'s balance sheet section reports total assets, total liabilities, shareholders' equity, and the structure of debt versus cash so leverage and liquidity can be read directly.
FAQ

QCOM — frequently asked questions

  1. Based on our latest analysis, QCOM looks meaningfully overvalued. The current price is $219 versus a composite fair-value midpoint of $136 (range $102–$171), which implies roughly 37.9% downside to the midpoint.
Related coverage

Names readers of QCOM also follow

Same archetype: mature-compounder