任意の製品分析
許可いただいた場合、プライバシーに配慮した限定的な分析を使用し、どのリサーチ経路が有効かを把握します。広告トラッカーやセッション録画は使用しません。この選択は設定で変更できます。詳しくは プライバシーポリシー.
Committed FY2028 supply could convert into favorable pricing and mix while profitable Data Center growth diversifies the product base.
A company update reports FY2028 committed supply coverage below 50%.
Sell. The $1,740 report-date price is above Fair value of $1,135.50, so ordinary investors should avoid new exposure and existing holders should reduce.3
The main risk is rapid earnings normalization after FY2028. Product Edge dependence, concentrated customers and prior loss years make revenue, margins and cash vulnerable when the commitment window ends.
The strongest upside is purchase-order-backed supply visibility through FY2028. If that volume converts into favorable pricing, mix and profitable Data Center growth, the earnings runway could last longer.46
Potential value is $2,132.27, above the report-date price, but it remains secondary to and requires stronger evidence of durable post-FY2028 economics.
Management said purchase orders covered more than half of FY2027 supply and roughly two-thirds of FY2028 supply in commentary dated August 5, 2026.4
Purchase orders covering substantial FY2027 and FY2028 supply can support shipments, mix and pricing while customer demand exceeds available supply.4
Sell because the report-date price exceeds Fair value while evidence for durable earnings is strongest only through FY2028.4
Sell because the report-date price exceeds Fair value while evidence for durable earnings is strongest only through FY2028.4
Datacenter represents a large and growing end market comprised primarily of products for public or private cloud environments and enterprise customers. Sandisk Corporation provides the Datacenter end market with an array of high-performance enterprise SSDs. Sandisk Corporation serves the Consumer end market with a portfolio of SSDs and removable flash products, including cards and universal serial bus flash drives, through its retail and channel routes to market.
Sandisk Corporation offers client portable SSDs with a range of capacities and performance characteristics to address a broad spectrum of the client storage market. Its removable cards are designed primarily for use in consumer devices, such as mobile phones, tablets, imaging systems, gaming devices, cameras and smart video systems.
The downside path combines fading supply visibility with customer or Edge weakness. Lower volume and factory use would compress profit and cash after FY2028.
Lower volume would reduce factory use, margins, earnings and cash. Evidence would appear through weaker coverage, customer retention or Edge results by FY2028.
FY2028 committed coverage below 50% breaks the near-term volume and mix bridge.4
FY2028 revenue below $42.63 billion shows purchase orders did not support expected scale.
投資判断を弱める5つの変化です。
A decline in committed supply would weaken management's stated visibility into sales mix and economics, making the FY2028 earnings bridge less dependable.
現在:Roughly two-thirds committed in August 2026 commentary.
警戒条件Below 50% in any update through FY2027.
Short-dated customer commitments support near-term visibility, but the cited commentary does not establish durable pricing power.
The record does not establish a durable cost or scale advantage, technology or intellectual-property advantage, product differentiation, or customer-qualification advantage. These factors remain unproven, not assumed absent.
DELL and SMCI provide hardware-cycle comparisons, WDC is the closest storage-cycle check, and ANET tests high-margin hardware economics. Their varied growth, margins and valuations make them cross-checks, not interchangeable peers.
FY2026 profitability is an outcome, not a moat source. The prior loss years make sustained economics beyond FY2028 the key durability test.
Each lens answers a different valuation question. Only included lenses set Fair value; floors and diagnostics provide context.
Apply a terminal P/E to the dated forward path, then discount that future share value back to the analysis date.
None of the valuation methods used to calculate Fair value relies on a separate assumption about how long the competitive advantage lasts.
The highlighted cell is Fair value when every assumption sits at its base level ($1,135.50). Each row and column shows what Fair value becomes when one assumption moves.
Free cash flow to the firm stays positive in the first projected year at $10.9B after modeled capex of $177.0M, with terminal value at 25.5% of enterprise value. A sudden drop in free cash flow is not projected unless capital spending relative to revenue, reinvestment, or gross margin resets materially.
The recovery converts into strong near-term earnings but not permanent peak economics. Sustained operating margins through FY2029 and FY2030 would disconfirm this fade.
A beat is more meaningful if Data Center revenue rises above its FY2026 base and adds diversification beyond the largest Edge category.
Results in line with expectations preserve the recovery but do not prove durability after FY2028.
Weaker revenue, pricing or mix would lower profit and cash from a cycle-sensitive base.
FY2026 operating cash broadly tracked reported profit, but one year does not establish durable cash generation.
Lower coverage weakens shipment and mix visibility.4
The owner-earnings cross-check used FY2026 owner earnings of $11.41 billion. That cash strength preserves upside, but its cycle-sensitive base does not prove durable post-FY2028 cash generation.
Management described buybacks as its preferred shareholder-return method. Diluted average shares rose from 145 million in FY2025 to 155 million in FY2026, so repurchases must first offset share-count growth to improve per-share results.
The move from loss years to FY2026 net income of $11.43 billion shows a sharp earnings inflection, but one peak year does not establish durable returns on invested capital.
A comparable return-on-capital series is not established. The enterprise discount rate was 17.3394% on September 9, 2026, retrieved the same day.
Net income reached $11.43 billion for FY2026 after three loss years.
Normalized earnings can fall even if revenue remains above prior troughs.
FY2026 revenue was attributed across China, Rest of Asia, the United States and EMEA.
Those amounts alone cannot support a regional demand, production or regulatory adjustment.
| 売上高 | $20,248,000,000 |
|---|---|
| 売上原価 | $5,776,000,000 |
| 売上総利益 | $14,472,000,000 |
| 営業費用 | $2,083,000,000 |
| 営業利益 | $12,389,000,000 |
| 営業外項目および税金 | -$956,000,000 |
| 純利益 | $11,433,000,000 |
| 総資産 | $22,507,000,000 |
|---|---|
| 現金 | $4,762,000,000 |
| 流動資産 | $12,780,000,000 |
| 負債合計 | $6,771,000,000 |
| 流動負債 | $5,581,000,000 |
| 株主資本 | $15,736,000,000 |
| 純利益 | $11,433,000,000 |
|---|---|
| 営業キャッシュ流入 | $11,814,000,000 |
| 減価償却費 | $149,000,000 |
| 株式報酬 | $232,000,000 |
| 営業キャッシュフロー | $11,671,000,000 |
| 営業キャッシュ流出 | $143,000,000 |
| 利用可能現金 | $13,152,000,000 |
| 期首現金 | $1,481,000,000 |
| 投資キャッシュ流出 | $1,386,000,000 |
| 設備投資 | $177,000,000 |
| その他の投資活動 | $1,209,000,000 |
| 財務キャッシュ流出 | $7,001,000,000 |
| 自社株買い | $4,524,000,000 |
| 純有利子負債返済 | $1,900,000,000 |
| その他の財務活動 | $577,000,000 |
| 為替レートの影響 | $3,000,000 |
| 期末現金 | $4,762,000,000 |
| 投資キャッシュフロー | -$1,386,000,000 |
| 財務キャッシュフロー | -$7,001,000,000 |
出典: SEC EDGAR · 提出日 2026-08-17 · SEC EDGAR
| 事業カテゴリー別売上高 | 売上高 | 構成比 | 前年比 |
|---|---|---|---|
| Edge | $121.6億 | 60.1% | 194.6% |
| Datacenter | $51.5億 | 25.4% | 436.8% |
| Consumer | $29.4億 | 14.5% | 29.4% |
出典: SEC EDGAR · 提出日 2026-08-17 · SEC EDGAR
| 地域別売上高 | 売上高 | 構成比 | 前年比 |
|---|---|---|---|
| Hong Kong SAR China | $51.3億 | 25.3% | 294% |
| Rest Of Asia | $46.1億 | 22.8% | 313.3% |
| China | $45億 | 22.2% | 120.7% |
| United States | $37.1億 | 18.3% | 156.7% |
| EMEA | $17.3億 | 8.6% | 35.3% |
| Other Geographical | $5.6億 | 2.8% | 228.1% |
2026-09-09の分析で使用した時点財務データ。
| 期間 | 売上高 | EBITDA | 純利益 | 営業キャッシュフロー | フリーキャッシュフロー | 設備投資 | 減価償却費 | 株式報酬 | 自社株買い | 支払配当金 | 純有利子負債調達 | 投資キャッシュフロー | 財務キャッシュフロー | 期首現金 | 期末現金 | 現金および投資 | 総負債 | 営業利益率 | ROIC | WACC | ROIC−WACCスプレッド |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2014-06-30 | — | — | — | $18.6億 | $16.4億 | $2.2億 | $4.6億 | $9975.6万 | — | $1億 | — | -$9.2億 | -$9.6億 | $10億 | $9.9億 | $29.1億 | $19.9億 | — | — | — | — |
| 2015-06-30 | — | — | — | $17億 | $14.4億 | $2.6億 | $5.8億 | $1.6億 | — | $2.3億 | — | -$5.1億 | -$13.5億 | $9.9億 | $8.1億 | $22.6億 | $20.5億 | — | — | — | — |
| 2016-06-30 | — | — | — | $10.5億 | $6.2億 | $4.2億 | $6.2億 | $1.7億 | — | $1.9億 | — | $10.3億 | -$14億 | $8.1億 | $14.8億 | $40.1億 | $21.5億 | — | — | — | — |
| 2022-06-30 | $97.5億 | $17.4億 | $10.6億 | $11.5億 | $7.4億 | $4.1億 | $5.3億 | $1.7億 | — | — | — | -$4.7億 | -$6.5億 | — | $3.4億 | — | — | 12.3% | — | — | — |
| 2022-07-01 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.4億 | $9.5億 | — | — | — | — |
| 2023-06-30 | $60.9億 | -$15.2億 | -$21.4億 | -$7.1億 | -$9.3億 | $2.2億 | $4.5億 | $1.7億 | — | — | $1.8億 | -$1.9億 | $8.6億 | $3.4億 | $2.9億 | $2.9億 | $10.2億 | -33.4% | — | — | — |
| 2024-06-28 | $66.6億 | -$2.4億 | -$6.7億 | -$3.1億 | -$4.8億 | $1.7億 | $2.2億 | $1.5億 | $0 | — | -$2.6億 | $2.1億 | $1.4億 | $2.9億 | $3.3億 | $3.3億 | $0 | -7.0% | — | — | — |
| 2025-06-27 | $73.6億 | -$12.5億 | -$16.4億 | $8400万 | -$1.2億 | $2億 | $1.6億 | $1.8億 | $0 | — | $24.5億 | $5.6億 | $5.2億 | $3.3億 | $14.8億 | $14.8億 | $18.5億 | -18.7% | — | — | — |
| 2026-07-03 | $202.5億 | $130.9億 | $114.3億 | $116.7億 | $114.9億 | $1.8億 | $1.5億 | $2.3億 | $45.2億 | — | -$19億 | -$13.9億 | -$70億 | $14.8億 | $47.6億 | $47.6億 | $0 | 61.2% | — | 17.1% | — |
Sandisk Corporation (SNDK) trades at 7.1x forward earnings against a peer median of 16.5x. Its EV/EBITDA of 19.8x compares with a peer median of 27.1x. The comparison uses 4 peers: Dell Technologies Inc., Western Digital Corporation, Super Micro Computer Inc. and Arista Networks Inc., as of 2026-09-08 to 2026-09-09.
The industry benchmark showed capital spending at 2.9% of revenue and 1.2 times depreciation as of September 1, 2026.
Management reported purchase orders covering substantial FY2027 and FY2028 supply and stated that it understood the mix and economics. This supports a favorable near-term cycle only while those commitments persist.
The recovery follows FY2023-FY2025 loss years. When commitments expire, weaker pricing or factory use could quickly reduce operating profit and cash generation.
Product Edge remains the main revenue engine, while Data Center offers partial diversification. Both must produce profitable growth for the cycle to remain favorable.6
No strategic allocation. The Sell rating reflects a report-date price above Fair value despite meaningful upside if favorable economics persist.
Do not average down on price alone. Exposure should fall when supply visibility, customer retention or profitable product diversification weakens.
The report-date price exceeds Fair value, supporting the Sell rating.
Reduce exposure because the recovery is strongest through FY2028, while post-window margins and customer retention remain uncertain.
Strong purchase-order visibility does not by itself establish durable pricing, mix or earnings after FY2028.4
The report-date price of $1,740 exceeds Fair value of $1,135.50.3
Near-term demand visibility supports earnings through FY2028, but cycle normalization, Edge dependence and concentrated customers weaken the case for durable peak economics.
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
The records this analysis drew on, as they stood when it was run.
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
Retention below 50% of the disclosed customer's FY2026 contribution reduces volume and factory use.6
A normalized P/E below 12x means investors pay less for each dollar of future earnings.
A result beneath the estimate range would show that expected scale was not achieved, lowering the earnings base used for later-year cash expectations.
現在:$57.79 billion mean, retrieved September 9, 2026.
警戒条件Below $42.63 billion by FY2028 reporting.
An unreplaced customer loss would cut sales and lower factory use, which can pressure margins, profit and cash generation.
現在:Customer supplied 10% of FY2026 revenue.
警戒条件Retains below 50% of that contribution within 12 months.
A lower normalized P/E means investors pay less for each dollar of future earnings, reducing value even if the near-term recovery remains intact.
現在:Approved normalized base is 15x.
警戒条件Below 12x within 36 months.
Because Edge supplied most FY2026 revenue, weak Edge sales could weigh heavily on consolidated revenue; a mix shift is less harmful only when replacement growth is profitable.
現在:60.1% of FY2026 revenue.
警戒条件Below 45% in FY2027 or FY2028 without profitable replacement growth.
| high |
| Through FY2028 and afterward |
| Track customer shares and retention; one customer represented 10% and the top ten represented 44% of FY2026 revenue.6 |
Add depreciation to net income, subtract maintenance capex, divide by diluted shares, and apply a normalized valuation multiple.
Solve for the growth rate that makes the model value equal the report-date share price.
Data Center revenue above its FY2026 base by FY2028 would strengthen product diversification. Failure to exceed that base would reject this part of the bull path.6
A lower outcome would reduce normalized earnings and cash.
Concentrated buyers can pressure volume and pricing.6
A defined basis would link regional changes to sales and profit.6
| $63.01B |
| $64.27B |
| $65.55B |
| Operating income | $19.58B | $23.11B | $25.20B | $25.71B | $26.22B |
| NOPAT | $17.20B | $20.30B | $22.14B | $22.58B | $23.03B |
| Residual cash after reinvestment policy | $17.20B | $20.30B | $22.14B | $22.58B | $23.03B |
| Revenue growth | 141.8% | 18.0% | 9.0% | 2.0% | 2.0% |
| Operating margin | 40.0% | 40.0% | 40.0% | 40.0% | 40.0% |
| Tax rate | 12.2% | 12.2% | 12.2% | 12.2% | 12.2% |
| Reinvestment rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Terminal growth | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
| Diluted shares | 160.26M | 165.69M | 171.31M | 177.12M | 183.12M |
| EPS | $202.20 | $264.72 | $229.02 | $176.46 | $125.29 |
| Net margin | 66.2% | 75.9% | 62.3% | 48.6% | 35.0% |
| Implied net income | $32.40B | $43.86B | $39.23B | $31.25B | $22.94B |
| マージン |
|---|
| SNDK | Sandisk Corporation | $254.8B | 7.1x | 12.6x | 19.8x | 91.6% | — |
| DELL | Dell Technologies Inc. | 18.3x | 2.2x | 20.6x | — | 11.5% | |
| WDC | Western Digital Corporation | 14.7x | 13.0x | 33.6x | 130.9% | 43.6% | |
| SMCI | Super Micro Computer Inc. | 7.4x | 0.7x | 11.3x | 21.5% | 13.4% | |
| ANET | Arista Networks Inc. | 37.8x | 23.3x | 49.8x | 31.5% | 45.4% |
| Below 45% without profitable replacement growth in FY2027 or FY2028. |
| Reassess the full product mix before retaining exposure.6 |
