任意の製品分析
許可いただいた場合、プライバシーに配慮した限定的な分析を使用し、どのリサーチ経路が有効かを把握します。広告トラッカーやセッション録画は使用しません。この選択は設定で変更できます。詳しくは プライバシーポリシー.
Vulcan Materials Company's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $31.5B | |
|---|---|---|
| Revenue (ttm) | 8.1B | |
| Net income (ttm) | 1.1B | |
| EPS (ttm) | $8.48 | |
| Shares out | 129.6M | |
| P/E (trailing) | 31.3x | |
| P/E (forward) | 22.4x | |
| Dividend | $2.08 (0.78%) | |
| Volume | 1,028,076 | |
| Beta | 1.05 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $5.55B | $7.32B | $7.78B | $7.42B | $7.94B | +9.4% |
| Gross profit | $1.37B | $1.56B | $1.95B | $2.00B | $2.17B | +12.2% |
| Operating income | $1.01B | $951.4M | $1.43B | $1.36B | $1.62B | +12.5% |
| Net income | $670.8M | $575.6M | $933.2M | $911.9M | $1.08B | +12.6% |
| EPS (diluted) | $5.02 | $4.31 | $6.98 | $6.85 | $8.11 | +12.7% |
| EBITDA | $1.47B | $1.53B | $2.04B | $1.98B | $2.57B | +14.9% |
| R&D | — | — | — | — | — | — |
| SG&A | $417.6M | $515.1M | $542.8M | $531.1M | $564.1M | +7.8% |
Recent company headlines from major financial publishers.
Under the base case, Vulcan achieves a target valuation of $164.46, representing a return of -32.3% from $243.06. This outcome carries an estimated probability of 60.0%. In this scenario, public infrastructure spending provides a steady demand foundation across the East and West divisions, while compounding aggregates unit pricing offsets moderate volume headwinds in private residential construction. Operating margins remain stable, supporting consistent free cash flow conversion. This path would be disconfirmed if private construction contractions accelerate without offsetting public highway volume, which investors would observe through sequential volume declines in quarterly releases.
Under the bull case, Vulcan achieves Potential value of $200.88 with a target of $200.88, offering a return of -17.4% against $243.06, with a probability of 20.0%. This pathway requires a sharp acceleration in federal infrastructure disbursements combined with substantial private non-residential investment across data centers and industrial facilities. High operating leverage on crushing plants and transport fleets expands operating margins beyond baseline expectations, generating substantial free cash flow that fuels aggressive share repurchases. Disconfirmation would occur if state transportation letting backlogs fail to convert into physical shipments over the coming fiscal years.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 8.7% | $174 | $176 | $179 | $181 | $185 |
| 9.2% | $167 | $169 | $171 | $173 | $176 |
| 9.7% | $161 | $163 | $164 | $166 | $169 |
| 10.2% | $156 | $157 | $159 | $160 | $162 |
| 10.7% | $151 | $152 | $153 | $155 | $156 |
Upcoming earnings date and setup when available.
各月に公開されたリサーチ版が示したレーティングです。レーティングは分析時点の株価を公正価値と比較したもので、判断が当たったかどうかの記録ではありません。
| 年 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |