任意の製品分析
許可いただいた場合、プライバシーに配慮した限定的な分析を使用し、どのリサーチ経路が有効かを把握します。広告トラッカーやセッション録画は使用しません。この選択は設定で変更できます。詳しくは プライバシーポリシー.
Wynn Resorts Limited's published Hold conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $7.6B | |
|---|---|---|
| P/E (forward) | 13.9x |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $3.76B | $3.76B | $6.53B | $7.13B | $7.14B | +17.4% |
| Gross profit | $1.21B | $1.37B | $2.82B | $3.10B | $2.34B | +18.0% |
| Operating income | $-394.5M | $-100.7M | $840.2M | $1.13B | $1.12B | — |
| Net income | $-755.8M | $-423.9M | $730.0M | $501.1M | $327.3M | — |
| EPS (diluted) | $-6.64 | $-3.73 | $6.32 | $4.35 | $3.14 | — |
| EBITDA | $310.0M | $643.2M | $1.72B | $1.99B | $1.76B | +54.4% |
| R&D | — | — | — | — | — | — |
| SG&A | $796.6M | $830.5M | $1.07B | $1.08B | $1.12B | +8.8% |
Recent company headlines from major financial publishers.
Under the Base case, which carries a probability of 55.0% and a target of $76.43 for an implied return of 3.7% against $73.73 (as of 2026-10-14), Wynn sustains solid luxury room pricing and convention bookings in Las Vegas while Macau mass table drop continues to expand. Operating margins stabilize near mid-cycle levels as non-gaming investments take effect and construction on Wynn Al Marjan Island proceeds toward commercial completion ahead of peak season in late FY2027. Disconfirmation would occur if Las Vegas room pricing softens or if Macau promotional reinvestment escalates, which would be visible across upcoming quarterly filings.
Under the Bull case, which carries a probability of 20.0% and a target of $89.05 for an implied return of 20.8% relative to $73.73 (as of 2026-10-14), premium mass market share gains in Macau accelerate operating margins while Las Vegas group and luxury leisure demand drives record room rates. Commercial opening of Wynn Al Marjan Island in late FY2027 unlocks unconstrained high-net-worth demand across the Middle East, generating rapid free cash flow expansion that enables accelerated debt retirement. This trajectory would be disconfirmed if international visitation funnels fail to materialize post-launch, observable in early FY2028 operating metrics.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 8.2% | $83.0 | $85.2 | $87.7 | $90.3 | $93.3 |
| 8.7% | $77.8 | $79.6 | $81.6 | $83.8 | $86.2 |
| 9.2% | $73.2 | $74.8 | $76.4 | $78.2 | $80.2 |
| 9.7% | $69.2 | $70.6 | $72.0 | $73.5 | $75.1 |
| 10.2% | $65.7 | $66.9 | $68.1 | $69.4 | $70.8 |
Upcoming earnings date and setup when available.
各月に公開されたリサーチ版が示したレーティングです。レーティングは分析時点の株価を公正価値と比較したもので、判断が当たったかどうかの記録ではありません。
| 年 | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
