ABT is rated Strong Buy at $84.32 versus the reconciled fair value midpoint of $107.02, implying +26.92% upside/downside. Confidence is separately disclosed at 88/100.
Bull: Innovation in Medical Devices and sustained recovery in routine Diagnostics outpace expectations, yielding significant operating leverage. FCF conversion accelerates, enabling aggressive dividend hikes and synergistic acquisitions without compromising the balance sheet.
Libre Market Share Loss: Next-gen competitive continuous glucose monitors or GLP-1 drug advancements severely erode FreeStyle Libre adoption, cratering high-margin medical device growth.
ABT is rated Strong Buy at $84.32 versus the reconciled fair value midpoint of $107.02, implying +26.92% upside/downside. Confidence is separately disclosed at 88/100.
Position sizing playbook →| Market cap | $146.9B | |
|---|---|---|
| Revenue (ttm) | 45.1B | |
| Net income (ttm) | 6.3B | |
| EPS (ttm) | $3.57 | |
| Shares out | 1.7B | |
| P/E (trailing) | 23.6x | |
| P/E (forward) | 13.9x | |
| Dividend | $2.52 (2.99%) | |
| Volume | 10,913,578 | |
| Beta | 0.65 | |
| Price target | $131 | +55.2% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $43.08B | $43.65B | $40.11B | $41.95B | $44.33B | +0.7% |
| Gross profit | $24.54B | $24.51B | $22.13B | $23.24B | $25.01B | +0.5% |
| Operating income | $8.43B | $8.36B | $6.48B | $6.83B | $8.05B | -1.1% |
| Net income | $7.07B | $6.93B | $5.72B | $13.40B | $6.52B | -2.0% |
| EPS (diluted) | — | $3.91 | $3.26 | $7.64 | $3.72 | -1.2% |
| EBITDA | $12.28B | $12.13B | $10.54B | $10.79B | $12.08B | -0.4% |
| R&D | $2.74B | $2.89B | $2.74B | $2.84B | $2.94B | +1.8% |
| SG&A | $11.32B | $11.25B | $10.95B | $11.70B | $12.33B | +2.2% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| FCFF DCF | $129 | 30% |
| Forward earnings | $97.91 | 30% |
| Multi stage moat fade | $98.45 | 20% |
| Discounted earnings | $136 | 10% |
| Ddm | $56.35 | 10% |
| Reverse DCF | $0.00 | 0% |
| Owner earnings | $152 | 0% |
| Peg adjusted peer | $74.95 | 0% |
| Residual income | $0.00 | 0% |
Recent company headlines from major financial publishers.
Innovation in Medical Devices and sustained recovery in routine Diagnostics outpace expectations, yielding significant operating leverage. FCF conversion accelerates, enabling aggressive dividend hikes and synergistic acquisitions without compromising the balance sheet.
Following a volatile pandemic-era revenue trajectory, the company stabilizes into a moderate growth phase supported by its medical device and nutrition segments, reliably sustaining its 67% dividend payout ratio and robust intrinsic cash generation.
Macroeconomic headwinds, persistent FX drag, and intense pricing pressure in Established Pharmaceuticals and Nutrition compress operating margins. Subpar accounting metrics foreshadow structural profitability deterioration, severely limiting dividend growth.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| FCFF DCF | 30% | $129 | +52.9% | |
| Forward earnings | 30% | $97.9 | +16.1% | |
| Multi stage moat fade | 20% | $98.5 | +16.8% | |
| Discounted earnings | 10% | $136 | +61.9% | |
| Ddm | 10% | $56.4 | -33.2% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Owner earnings | 0% | $152 | +80.4% | |
| Peg adjusted peer | 0% | $75.0 | -11.1% | |
| Residual income | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $107 | +26.9% |
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 5.1% | $137 | $158 | $187 | $187 | $187 |
| 6.1% | $107 | $120 | $137 | $158 | $187 |
| 7.1% | $88.0 | $96.6 | $107 | $120 | $137 |
| 8.1% | $74.7 | $80.8 | $88.0 | $96.6 | $107 |
| 9.1% | $64.9 | $69.5 | $74.7 | $80.8 | $88.0 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 1.5 | |
| Management | 11% | 6.4 | |
| Balance Sheet | 11% | 6.0 | |
| Profitability | 11% | 5.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 7.5 | |
| Competitive Moat | 11% | 9.0 | |
| Earnings Quality | 11% | 3.5 | |
| Capital Efficiency | 11% | 5.0 |
Upcoming earnings date and setup when available.