Skip to content
StockMarketAgent
Direct answer
ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $87.2, high $127, with mid-point at $107.
Stock analysis

ABT Abbott Laboratories fair value $107–$127

ABT
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-09다음 업데이트: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Health Care
View archive
주가
$84.32
▲ +22.70 (+26.92%)
공정 가치
$107
$107–$127
등급
적극 매수
confidence 88/100
상승 여력
+26.9%
upside to fair value
안전 마진
$90.97
buy below · 15%
시가총액
$146.9B
P/E fwd 13.9
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $107 with high case $127.
  • Implied upside of 26.9% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature dividend.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$107
Margin of safety
+21.2%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$84.32Price
FV $107.02
High $127.26

ABT trades against a final fair-value range of $87.24-$127.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Diversified portfolio across high-margin medical
    Diversified portfolio across high-margin medical devices, diagnostics, and nutrition.
  • Entrenched global distribution networks and
    Entrenched global distribution networks and vast regulatory expertise.
  • Cycle upside
    Aging demographic tailwinds and normalized elective procedure volumes drive sustained, high-margin medical device demand.

§2 베어 케이스

A macroeconomic shock would compress ABT's normalized 17% operating margins. Given the rigid 67% dividend payout ratioPayout ratioDividends per share divided by EPS. Measures how much of earnings the company distributes versus retains for reinvestment., resultant FCFFree cash flowOperating cash flow minus capital expenditures. The cash a business generates after maintaining and growing its asset base — the closest accounting proxy for owner-economics. drops would severely restrict capital flexibility for M&A and R&D, forcing increased balance sheet leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA..

이 논제가 무너지는 경로

Libre Market Share Loss

· Low

Next-gen competitive continuous glucose monitors or GLP-1 drug advancements severely erode FreeStyle Libre adoption, cratering high-margin medical device growth.

FV impact
Valuation drops toward $87.24 bear case floor.

Nutrition Margin Collapse

· Medium

Persistent input cost inflation and generic competition fundamentally impair the pediatric and adult nutrition segments' operating leverage.

FV impact
Drives a 15% contraction to the Base Fair Value.

Dividend Sustainability Crisis

· Low

Sustained FCF deterioration due to aggressive pricing pressure forces a dividend cut, shattering the mature dividend payer archetype premium.

FV impact
Breaks DDM valuation floor of $56.35.
모니터링할 조기 경보 신호
지표현재트리거 임계값
Operating margins contracting sustainably below the 15% threshold.MonitorDeterioration versus the report thesis
Operating Cash Flow to Net Income ratio falling below 1.0x.MonitorDeterioration versus the report thesis
FreeStyle Libre revenue growth decelerating to single digits globally.MonitorDeterioration versus the report thesis
Piotroski F-score remaining below 3 for three consecutive quarters.MonitorDeterioration versus the report thesis
Dividend payout ratio structurally exceeding 85% of free cash flow.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$43.08B$43.65B$40.11B$41.95B$44.33B+0.7%
매출총이익$24.54B$24.51B$22.13B$23.24B$25.01B+0.5%
영업이익$8.43B$8.36B$6.48B$6.83B$8.05B-1.1%
순이익$7.07B$6.93B$5.72B$13.40B$6.52B-2.0%
EPS (희석)$3.91$3.26$7.64$3.72-1.2%
EBITDA$12.28B$12.13B$10.54B$10.79B$12.08B-0.4%
R&D$2.74B$2.89B$2.74B$2.84B$2.94B+1.8%
판관비$11.32B$11.25B$10.95B$11.70B$12.33B+2.2%

품질 점수

Piotroski F-스코어
2 / 9
0–9 품질 종합
OCF / 순이익
1.47×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
10.7%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

ABT — frequently asked questions

  1. Based on our latest independent analysis, ABT looks meaningfully undervalued. The current price is $84.3 versus a composite fair-value midpoint of $107 (range $87.2–$127), which implies roughly 26.9% upside to the midpoint.
Related coverage

Names readers of ABT also follow

Same archetype: mature-dividend
Same sector: Health Care