Skip to content
StockMarketAgent
Direct answer
APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $101, high $176, with mid-point at $138.
Stock analysis

APH Amphenol Corporation fair value $138–$176

APH
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-09다음 업데이트: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
주가
$128.03
▲ +9.71 (+7.58%)
공정 가치
$138
$138–$176
등급
보유
confidence 82/100
상승 여력
+7.6%
upside to fair value
안전 마진
$117.08
buy below · 15%
시가총액
$157.5B
P/E fwd 22.8
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $138 with high case $176.
  • Implied upside of 7.6% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$138
Margin of safety
+7.0%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$128.03Price
FV $137.74
High $175.83

APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Switching Costs
    Deep integration into mission-critical systems across aerospace, defense, and IT/datacom limits customer churn.
  • Intangible Assets
    Extensive portfolio of customized interconnect, antenna, and sensor solutions.
  • Bull thesis
    Consensus extrapolates Year 1 datacom AI surge into permanent terminal multiples.

§2 베어 케이스

A synchronized cyclical downturn coupled with AI datacom demand normalization would compress multiples to 18x and drag operating margins toward 22%. Given the massive YoY growth assumptions embedded in consensus, any demand air-pocket severely impacts the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). floor.

이 논제가 무너지는 경로

AI Datacenter CapEx Collapse

30%· Medium

Hyperscaler infrastructure buildout stalls abruptly, collapsing the projected 44% Year 1 growth into mid-single digits and exposing high fixed M&A costs.

FV impact
$99.05 (-22%)
Trigger
Next 12-18 months

M&A Integration Failure

15%· Low

Inability to successfully integrate recent large acquisitions dilutes historical 26% operating margins down to 20%, destroying the compounding engine.

FV impact
$101.31 (-20%)
Trigger
Next 24 months

Synchronized End-Market Recession

20%· Medium

Simultaneous cyclical downturn in automotive, industrial, and telecommunications markets heavily pressures revenue and compresses terminal multiples below 18x.

FV impact
$108.83 (-15%)
Trigger
Next 12-24 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Operating margins slipping below 24% for two consecutive quarters.MonitorDeterioration versus the report thesis
Organic revenue growth turning negative excluding M&A contributions.MonitorDeterioration versus the report thesis
Datacenter and IT segment revenue deceleration below 10% YoY.MonitorDeterioration versus the report thesis
Increase in days sales outstanding (DSO) or inventory days.MonitorDeterioration versus the report thesis
Key management departures within recently acquired subsidiaries.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$12.62B$12.55B$15.22B$23.09B+16.3%
매출총이익$4.03B$4.08B$5.14B$8.52B+20.6%
영업이익$2.61B$2.59B$3.28B$5.97B+23.0%
순이익$1.90B$1.93B$2.42B$4.27B+22.4%
EPS (희석)$1.27$1.53$1.56$1.92$3.34+27.3%
EBITDA$2.99B$3.00B$3.80B$6.89B+23.2%
R&D
판관비$1.42B$1.49B$1.86B$2.55B+15.7%

품질 점수

Piotroski F-스코어
6 / 9
0–9 품질 종합
Altman Z-스코어
6.17
파산 위험 (>3 안전)
Beneish M-스코어
-2.4
이익 조작 위험
OCF / 순이익
1.26×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
16.3%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

APH — frequently asked questions

  1. Based on our latest independent analysis, APH looks modestly undervalued. The current price is $128 versus a composite fair-value midpoint of $138 (range $101–$176), which implies roughly 7.6% upside to the midpoint.
Related coverage

Names readers of APH also follow

Same archetype: mature-compounder
Same sector: Information Technology