Skip to content
StockMarketAgent
Direct answer
BA trades against a final fair-value range of $31.93-$54.95, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $31.9, high $55.0, with mid-point at $41.6.
Stock analysis

BA The Boeing Company fair value $42–$55

BA
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-09다음 업데이트: 2026-08-09Methodology v2.4Archetype: TurnaroundNYSE · Industrials
View archive
주가
$237.36
▼ -195.74 (-82.47%)
공정 가치
$42
$42–$55
등급
매도
confidence 48/100
상승 여력
-82.5%
upside to fair value
안전 마진
$35.38
buy below · 15%
시가총액
$187.1B
P/E fwd 55.3
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $42 with high case $55.
  • Implied downside of 82.5% to fair value.
  • Moat 6.5/10 · confidence 48/100 · Turnaround.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$42
Margin of safety
-470.3%
Confidence
48/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$237.36Price
FV $41.62
High $54.95

BA trades against a final fair-value range of $31.93-$54.95, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Duopoly market structure with Airbus
    Duopoly market structure with Airbus limits alternatives for airlines.
  • High switching costs due to
    High switching costs due to fleet commonality and pilot training requirements.
  • Bull thesis
    Market consensus is aggressively pricing in a flawless, immediate turnaround to pre-crisis duopoly margins.

§2 베어 케이스

A prolonged inability to stabilize 737 MAX and 787 production rates due to entrenched manufacturing defects and heightened FAA scrutiny. This drives continued severe cash burn, forcing highly dilutive equity issuances or expensive debt refinancing, permanently impairing equity value.

이 논제가 무너지는 경로

Severe FAA Production Cap Extension

· Medium

FAA permanently caps or significantly reduces 737 MAX production rates below 38 per month due to ongoing safety culture and quality control failures.

FV impact
Downside below $31.93 base as free cash flow stays negative.
Trigger
Next 12-18 months

Major Debt Downgrade & Liquidity Crisis

· High

Credit agencies downgrade debt to junk status amidst persistent cash burn, spiking interest costs and forcing emergency dilutive capital raises.

FV impact
Material equity dilution, threatening equity recovery.
Trigger
Next 6-12 months

Mass Order Cancellations

· Low

Key airline customers lose patience with delivery delays and safety issues, canceling bulk orders and shifting entirely to Airbus A320neo family.

FV impact
Permanent impairment of terminal growth and market share.
Trigger
Next 24-36 months
모니터링할 조기 경보 신호
지표현재트리거 임계값
Consecutive quarters of negative operating cash flow.MonitorDeterioration versus the report thesis
Further delays in 777X certification or 737 MAX 7/10 approval.MonitorDeterioration versus the report thesis
Increase in net debt beyond current $43.5B levels.MonitorDeterioration versus the report thesis
Loss of major airline orders to competitor Airbus.MonitorDeterioration versus the report thesis
Additional quality escapes or safety incidents in delivered aircraft.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-12-312023-12-312024-12-312025-12-31Trend
매출$66.61B$77.79B$66.52B$89.46B+10.3%
매출총이익$3.53B$7.72B$-1.99B$4.29B+6.7%
영업이익$-3.51B$-821.0M$-10.82B$-5.42B
순이익$-4.94B$-2.22B$-11.82B$2.24B
EPS (희석)$-8.30$-3.67$-18.36$2.48
EBITDA$-482.0M$2.32B$-7.65B$7.36B
R&D$2.85B$3.38B$3.81B$3.62B+8.2%
판관비$4.19B$5.17B$5.02B$6.09B+13.3%

품질 점수

Piotroski F-스코어
6 / 9
0–9 품질 종합
Altman Z-스코어
1.6
파산 위험 (>3 안전)
Beneish M-스코어
-3.02
이익 조작 위험
OCF / 순이익
0.48×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Fail
섹터 조정 게이트
ROIC
7.1%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

BA — frequently asked questions

  1. Based on our latest analysis, BA looks meaningfully overvalued. The current price is $237 versus a composite fair-value midpoint of $41.6 (range $31.9–$55.0), which implies roughly 82.5% downside to the midpoint.
Related coverage

Names readers of BA also follow

Same archetype: turnaround
Same sector: Industrials