Edison International (EIX)

NYSE: EIX · USD

$58.8

+0.59 (+1.0%)· Recorded snapshot

영어 원본으로 대체KO

번역하는 동안 영어 원본을 표시 중

이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

StockMarketAgent Research · Analyzed 2026-10-10

Our latest published analysis: EIX rated Strong Buy

Edison International's published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.

Fair value

$85.3 / share

Potential value

$115 / share

Upside to FV

+54.2%

from $58.8

Moat

7/10

Narrow

Read full analysis →View archive · 24mo

9-phase methodology · same model in each published edition

Market cap	$21.3B
Revenue (ttm)	19.4B
Net income (ttm)	3.7B
EPS (ttm)	$9.69
Shares out	384.8M
P/E (trailing)	6.1x
P/E (forward)	8.2x
Dividend	$3.51 (5.98%)
Volume	2,408,802
Beta	0.61

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 19.4B
Net income (ttm): 3.7B
EPS (ttm): $9.69
P/E (trailing): 6.1x
P/E (forward): 8.2x
Market cap: $21.3B

Item	P1	P2	P3	P4	P5	Trend
Period	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31	Trend
Revenue	$14.91B	$17.22B	$16.34B	$17.60B	$19.32B	+6.7%
Gross profit	$5.72B	$6.12B	$6.71B	$7.22B	$11.17B	+18.2%
Operating income	$1.48B	$1.48B	$2.63B	$2.93B	$7.09B	+48.0%
Net income	$925.0M	$824.0M	$1.20B	$1.28B	$4.46B	+48.2%
EPS (diluted)	$2.00	$1.60	$3.11	$3.31	$11.55	+55.0%
EBITDA	$4.00B	$4.46B	$5.85B	$6.37B	$8.71B	+21.5%
R&D	$311.0M	$344.0M	$358.0M	—	$463.0M	+14.2%
SG&A	$1.49B	$1.53B	$880.0M	$798.0M	$144.0M	-44.3%

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
ABBV	AbbVie Inc.	505.6B	80.8x	7.9x	17.7%	+3.7%	+29.1%	매도
ABT	Abbott Laboratories	177.6B	38.2x	3.7x	7.2%	+2.7%	-17.2%	비중 축소
ACN	Accenture plc	144.3B	18.0x	2.0x	27.9%	+8.0%	+0.4%	보유
AEE	Ameren Corporation	29.9B	19.1x	3.6x	4.4%	+8.0%	+6.0%	보유
AEP	American Electric Power Company Inc.	69.8B	20.9x	3.0x	4.3%	+7.6%	+13.5%	보유
CEG	Constellation Energy Corporation	91.4B	25.0x	2.9x	7.4%	+10.8%	-33.6%	매도

Base and Bull scenarios

Base55%

Price target

$85.28

+54.2% from spot

Under the base path, Southern California Edison executes its CPUC-authorized capital program, expanding the regulated rate base and achieving consensus earnings progression through FY2027. Supported by stable regulatory returns and covered conductor deployment, the share price converges toward $85.28, delivering an implied return of 54.2% against $55.30.

CPUC rate base growth compounds in line with authorized general rate case filings.
Wildfire safety certifications and statutory fund protections remain fully intact.
Valuation multiples reflect modest convergence toward regulated electric utility peer averages.

Bull20%

Price target

$115.34

+108.6% from spot

In the bull path, rapid regional transportation electrification accelerates customer demand and expands rate base investment opportunities. Flawless wildfire mitigation execution eliminates California regulatory valuation discounts, driving the share price toward $115.34 for an implied return of 108.6%.

Rate base capital deployment accelerates above baseline authorized levels.
Complete elimination of California regulatory valuation discount versus national utility peers.
Accelerated retail load growth from electric vehicle adoption across Southern California.

Sensitivity: Ke × terminal growth

The highlighted cell is Fair value when every assumption sits at its base level ($85.28). Each row and column shows what Fair value becomes when one assumption moves.

Ke ↓ / g →	1.7%	2.0%	2.2%	2.5%	2.7%
6.4%	$92.2	$94.6	$97.2	$100	$104
6.9%	$86.7	$88.6	$90.7	$93.0	$95.7
7.4%	$82.0	$83.6	$85.3	$87.2	$89.2
7.9%	$78.0	$79.3	$80.7	$82.2	$83.9
8.4%	$74.6	$75.6	$76.8	$78.1	$79.4

Scorecard

Published factor rows and weighted composite

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E8.2

P25 n/aP50 n/aP75 n/a

Trailing P/E5.7

P25 n/aP50 n/aP75 n/a

ROE19.7

P25 n/aP50 n/aP75 n/a

ROIC6.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All EIX indicators

Market & fundamental data

Available fields

262

Groups with data

Currency

USD

Showing 262 of 262 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0000827052
Company name	Edison International
Country	United States
Country code	US
CUSIP number	281020107
Earnings date	2026-10-29
Earnings time	amc
Employees	13,725
Employees change	-288
Employees growth	-2.06%
Enterprise value	$65.9B
Exchange	NYSE
Financial currency	USD
Financial report date	2026-06-30
First seen	2026-05-09
Fiscal year end	December
Founded	1886
In index	SP500
Industry	Utilities - Regulated Electric
Is primary listing	Yes
Is SPAC	No
ISIN number	US2810201077
Last 10-K release date	2026-02-18
Last earnings date	2026-07-30
Last refreshed	2026-10-28
Last stock split date	1993-06-22
Last stock split type	Forward
Market cap	$22.6B
Market cap category	Large-Cap
Next earnings date	2026-10-29
Options	Yes
Price	$58.79
Price currency	USD
Sector	Utilities
SIC code	4911
Stock price date	2026-10-28
Symbol	EIX
U.S. state	California
Website	https://www.edison.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	8.2x
Average P/E ratio (10Y)	26.62x
Average P/E ratio (3Y)	16.31x
Average P/E ratio (5Y)	24.03x
Earnings yield	16.48%
EV/Earnings	17.6x
EV/EBIT	10.88x
EV/EBITDA	7.38x
EV/Sales	3.39x
FCF / EV yield	-0.59%
FCF yield	-1.72%
Forward EV/Sales	3.39x
Forward P/E	9.57x
Forward P/S	1.16x
Graham number	99.41141
Graham upside	69.33%
Industry forward P/E	16.43x
Industry P/E	17.27x
Lynch fair value	$242.19
Lynch upside	312.52%
P/B ratio	1.28x
P/E ratio	6.07x
P/OCF ratio	3.54x
P/S ratio	1.16x
PEG ratio	2.2x
Price / tangible book value	1.29x
Price/EBITDA ratio	2.53x
Sector forward P/E	17.04x
Sector P/E	19.79x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	31.18%
EBITDA margin	45.98%
Effective tax rate	22.25%
Gross margin	61%
Operating margin	31.18%
Pretax margin	24.8%
Profit margin	19.28%
Profit per employee	$272,787
Profitable quarters	9
Profitable years	7
Revenue per employee	$1.4M
ROA	4.09%
ROA (5Y)	2.98%
ROCE	7.12%
ROE	19.73%
ROE (5Y)	9.2%
ROIC	6.26%
Tax / revenue	5.52%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	42.46%
EPS growth (Q)	55.06%
EPS growth (QoQ)	0.73%
EPS growth 10Y	13.47%
EPS growth 3Y	57.5%
EPS growth 5Y	35.13%
EPS growth quarters	1
EPS growth years	3
Net income growth	42.13%
Net income growth (Q)	55.69%
Net income growth (QoQ)	0.56%
Net income growth 3Y	57.9%
Net income growth 5Y	35.65%
Net income growth quarters	1
Net income growth years	3
OCF growth	11.19%
OCF growth (Q)	43.99%
OCF growth (QoQ)	-11%
OCF growth 10Y	4.35%
OCF growth 3Y	33.44%
Revenue growth	10.74%
Revenue growth (Q)	-4.09%
Revenue growth (QoQ)	6.19%
Revenue growth 10Y	5.55%
Revenue growth 3Y	4.19%
Revenue growth 5Y	6.65%
Revenue growth years	2

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-6.8B
Depreciation and amortization	$3.3B
EBIT	$6.1B
EBITDA	$8.9B
EPS	$9.69
FCF per share	$-1.01
Financing cash flow	$282M
Free cash flow	$-389M
Gross profit	$11.8B
Income taxes	$1.1B
Investing cash flow	$-6.7B
Net borrowing	$4.1B
Net cash flow	$-55M
Net income	$3.7B
Operating income	$6.1B
Revenue	$19.4B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Book value per share	$45.34
Debt / EBITDA	4.02
Debt / equity	2.28
Interest coverage	3.08
Long-term assets	$88.8B
Long-term liabilities	$66B
Net cash (debt)	$-43.3B
Net cash / market cap	-191.65%
Net debt / EBITDA	4.85
Net debt / equity	2.27
Piotroski F-Score	5
Property, plant and equipment	$66.2B
Shareholders' equity	$19.1B
Tangible book value	$17.4B
Tangible book value per share	$45.34
Total assets	$96.2B
Total cash	$242M
Total debt	$43.5B
Total liabilities	$77.1B
WACC	4.91%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.21
Current assets	$7.3B
Current liabilities	$11.1B
Current ratio	0.66
Inventory turnover	13.9
Net working capital	$1.5B
Quick ratio	0.28
Working capital	$-3.7B
Working capital turnover	-8.16

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	0.26%
Dividend growth	6.04%
Dividend growth (10Y)	6.22%
Dividend growth (3Y)	5.96%
Dividend growth (5Y)	5.78%
Dividend growth years	1
Dividend payment date	2026-10-31
Dividend payment years	23
Dividend payout frequency	Quarterly
Dividend per share	$3.51
Dividend yield	5.98%
Ex-dividend date	2026-10-07
Last dividend	$0.88
Payout ratio	36.23%
Shareholder yield	6.24%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	-17.76%
10Y return CAGR	2.41%
10Y total return	26.87%
150-day SMA	$67.74
15Y price change	42.2%
15Y return CAGR	6.36%
15Y total return	152.31%
1D price change	1.02%
1M price change	11.55%
1M total return	13.38%
1W price change	3.89%
1W total return	3.89%
1Y price change	3.2%
1Y return CAGR	9.01%
1Y total return	9%
20-day SMA	$55.88
200-day SMA	$67.83
20Y price change	33.11%
20Y return CAGR	5.22%
20Y total return	176.66%
3M price change	-25.32%
3M total return	-24.09%
3Y price change	-5.18%
3Y return CAGR	3.41%
3Y total return	10.6%
50-day SMA	$58.38
50-day SMA vs 200-day SMA	50under200
52-week high	$81.62
52-week high date	2026-07-28
52-week low	$51.10
52-week low date	2026-09-29
5Y price change	-5.59%
5Y return CAGR	3.74%
5Y total return	20.13%
6M price change	-14.35%
6M total return	-11.91%
All-time high	$88.77
All-time high date	2024-09-04
All-time low	$3.66
All-time low date	1974-09-13
Average true range (ATR)	$1.54
Average volume	4.7M
Beta (1Y)	-0.64
Beta (2Y)	0.2
Beta (5Y)	0.61
Change from 52-week high	-27.98%
Change from 52-week low	15.04%
Change from all-time high	-33.84%
Change from all-time low	1,506.4%
Change from open	0.71%
Day's gap	0.31%
Dollar volume	$141.6M
High price	$59.15
Low price	$57.93
Monthly RSI	45.26
Open price	$58.37
Position in 52-week range	70.08%
Premarket change	-0.06%
Premarket close	$58.19
Premarket price	$58.15
Premarket volume	1.9K
Previous close	$58.19
Price vs 150-day SMA	-13.3%
Price vs 20-day SMA	5.09%
Price vs 200-day SMA	-13.42%
Price vs 50-day SMA	0.61%
Relative volume	0.52
RSI	61.56
Sharpe ratio	0.32
Sharpe ratio (3Y)	0.14
Sharpe ratio (5Y)	0.17
Sortino ratio	0.52
Sortino ratio (3Y)	0.34
Sortino ratio (5Y)	0.41
Volume	2.4M
Weekly RSI	41.92
YTD price change	-2.15%
YTD total return	3.35%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	383.7M
Float percentage	99.71%
Shares change (QoQ)	0%
Shares change (YoY)	-0.26%
Shares held by insiders	0.19%
Shares held by institutions	95.96%
Shares outstanding	384.8M
Short % of float	4.64%
Short % of shares	4.62%
Short ratio	2.4 days

Deeper analysis on EIX

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Quote this valuation with its source: Fair value, Potential value and the price at analysis.

Frequently asked questions

About this EIX report

What is the latest published EIX stock rating?

Edison International is shown with Strong Buy in the latest published report, analyzed 2026-10-10. The hub links directly to the full analysis surface where the dated rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full EIX analysis?

The full latest published report, analyzed 2026-10-10, lives at /stocks/EIX/analysis. The bare ticker page summarizes that read and links to each analysis tab; earlier editions remain under /analysis/archive.

What fair value is used for EIX?

The latest published report analyzed 2026-10-10 gives EIX a fair value of USD 85 and a potential value of USD 115. These are dated research outputs, not live market prices; review the valuation assumptions, sensitivity analysis, and material risks before making a decision.

How often is the EIX page updated?

The hub selects the latest published stock report regardless of age and displays its analysis date (2026-10-10). Separately sourced market data is labeled with its own recorded timestamp and is never inferred from the report.

Strong BuyEIX · Fair value $85.3+54.2%

Read full analysis →

Category	Score	Reading
Valuation	8.5
Management	7.5
Balance Sheet	1.5
Profitability	6.5
Revenue Growth	2.5
Risk Assessment	3.5
Competitive Moat	7.0
Earnings Quality	9.0
Capital Efficiency	5.5

Edison International (EIX)

Our latest published analysis: EIX rated Strong Buy

Price

Financial snapshot

Fair-value bridge

Latest news · EIX

Valuation

Profitability

Balance sheet

Trading

Base and Bull scenarios

Sensitivity: Ke × terminal growth

Scorecard

Next earnings

Sector percentile context

All EIX indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on EIX

Frequently asked questions

등급 이력